Amplitude Inc. logo

Amplitude Inc.

AMPL | NASDAQ
Chart Builder DCF Calculator
$12.90
-$0.53 (-3.95%)
Sep 22, 2026, 11:33 AM ET · Market open
TTM
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Net Income
-99.53M -89.58M -88.54M -103.48M -96.34M -95.09M -94.32M -80.27M -81.17M -85.51M -90.36M -95.87M -100.66M -97.47M -93.38M -91.23M -105.25M -90.76M -74.98M -58.45M -24.47M -26.1M
Depreciation & Amortization
11.01M 10.08M 9.61M 9.1M 8M 6.94M 6.11M 5.56M 5.63M 5.72M 5.62M 5.64M 5.5M 5.11M 4.66M 4.11M 3.67M 3.45M 3.09M 2.76M 2.34M 1.89M
Stock-Based Compensation
93.79M 91.49M 92.13M 105.32M 101.32M 99.55M 100.02M 88.19M 90.17M 89.39M 88.29M 85.4M 80.8M 73.68M 67.22M 61.09M 57.14M 45.32M 34.39M 24.77M 11.66M 18.04M
Other Working Capital
12.64M 6.87M 2.68M 6.13M 5.34M 12.77M 2.21M 1.61M 1.89M 13.78M 24.42M 18.72M 25.52M 19.04M 17.65M 20.98M 24.16M 9.95M 9.17M 12.74M 15.22M 3.16M
Other Non-Cash Items
7.73M 6.99M 6.49M 5.83M 5.93M 4.9M 4.27M 4.52M 3.49M 3.62M 3.62M 3.09M 3.3M 3.59M 3.77M 2.73M 2.17M 1.39M 697K 788K 550K -488K
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Change in Working Capital
18.77M 7.27M 10.15M 3.37M 2.45M -5.78M 2.43M -324K 1.35M 17.42M 18.47M 20.45M 18.67M 12.94M 12.34M 11.42M 18.44M 1.06M 5.09M 6.54M 3.94M 777.5K
Operating Cash Flow
31.77M 26.24M 29.82M 20.15M 21.36M 10.53M 18.51M 17.67M 19.47M 30.64M 25.63M 18.71M 7.61M -2.16M -5.38M -11.89M -23.84M -39.54M -31.71M -23.6M -5.97M -5.88M
Capital Expenditures
-3.47M -4.11M -4.88M -6.32M -6.39M -6.89M -6.78M -5.99M -4.79M -3.5M -3.18M -3.62M -3.89M -5.28M -5.81M -5.68M -5.62M -3.9M -3.22M -2.89M -2.87M -2.24M
Cash Acquisitions
-2.63M -2.63M -2.63M -2.69M n/a n/a n/a n/a n/a n/a n/a n/a -394K -394K -394K -394K -1K -1K -1K -1K n/a -1.85M
Purchase of Investments
-62.51M -87.23M -116.81M -228.24M -192.43M -161.65M -146.27M -18.35M -18.35M -18.35M n/a -23.48M -23.48M -23.48M -23.48M n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
141.25M 110.78M 71.28M 43.78M 59.26M 59.8M 93.75M 91.25M 57.5M 42.5M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
-3.59M -4.73M -5.31M -20.61M -21.12M -21.15M -21.12M 7.78M 9.43M 10.79M 11.07M -1.53M -61.5M -61.74M -61.89M -61.8M -2.23M -181K 32K 300K 237K -1.37M
Investing Cash Flow
69.08M 13.45M -55.08M -209.94M -156.03M -124.81M -75.37M 79.41M 46.86M 33.15M 9.32M -27.1M -87.47M -88.86M -89.39M -65.78M -5.63M -2.17M -1.5M -1.16M -1.14M -4.32M
Debt Repayment
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Common Stock Repurchased
-117.66M -51.47M -30.74M -14.28M -2.54M n/a n/a 648K 648K 648K n/a -633K -635K -648K n/a -14K -13K -1.13M -1.42M -2.32M -2.32M -1.19M
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
-32.69M -36.59M -39.47M -36.04M -30.83M -26.48M -26.45M -24.8M -23.82M -16.86M -8.91M -3.95M 734K 722K -1.06M -5.26M -76K 178.07M 181.79M 190.05M 184.99M 32.01M
Financial Cash Flow
-146.71M -84.25M -65.33M -45.42M -28M -20.24M -19.94M -18.14M -18.33M -12.14M -4.94M -325K 4.22M 4.67M 5.83M 6.08M 47.35M 223.2M 222.64M 224.85M 182.67M 30.82M
Net Cash Flow
-45.87M -44.57M -90.59M -235.22M -161.8M -133.65M -75.93M 79.8M 47.98M 51.64M 30M -8.72M -75.66M -86.36M -88.95M -71.6M 17.88M 181.48M 189.43M 200.09M 175.56M 20.61M
Free Cash Flow
28.3M 22.13M 24.94M 13.82M 14.97M 3.64M 11.73M 11.68M 14.67M 27.15M 22.45M 15.09M 3.72M -7.44M -11.19M -17.57M -29.46M -43.44M -34.94M -26.49M -8.84M -8.12M
Adj. Free Cash Flow
-65.49M -69.36M -67.18M -91.5M -86.35M -95.91M -88.29M -76.51M -75.49M -62.25M -65.84M -70.3M -77.09M -81.11M -78.42M -78.65M -86.6M -88.76M -69.33M -51.26M -20.5M -26.16M
Maintenance CapEx
-2.44M -2.46M -2.77M -4.01M -4.65M -5.46M -5.45M -4.73M -3.32M -1.84M -1.17M -1.16M -1.16M -2.14M -2.41M -2.54M -2.73M -1.51M -1.53M -1.71M -2.19M -1.97M
Growth CapEx
-1.03M -1.65M -2.11M -2.32M -1.74M -1.43M -1.33M -1.26M -1.47M -1.66M -2.01M -2.45M -2.73M -3.13M -3.4M -3.14M -2.9M -2.39M -1.69M -1.18M -676.42K -266.21K
Owner Earnings
29.33M 23.78M 27.06M 16.14M 16.71M 5.07M 13.05M 12.94M 16.14M 28.81M 24.46M 17.55M 6.45M -4.3M -7.8M -14.43M -26.57M -41.05M -33.24M -25.31M -8.16M -7.86M

© 2026 bestshares.com. All rights reserved.