Admiral Group

AMIGY | OTC

Price Alert Chart Builder DCF Calculator

$52.34

+$0.39 (+0.75%)

At close: Sep 21, 2026, 3:50 PM ET

$50.77

-$1.57 (-3.00%)

Pre-market: Sep 22, 2026, 8:04 AM ET

Overview Rating Statistics Financials Earnings Ownership Dividends Profile

Market Data

Market Cap $16.03B

Enterprise Value $9.52B

Beta 0.19

Average Volume N/A

Shares Outstanding (Diluted) 306.3M

Shares Change YoY 0.84%

Institutional Ownership 0.00%

Exchange N/A

ISIN N/A

Price Performance

Price Change 1M -4.0%

Price Change 3M 15.4%

Price Change 6M 22.2%

Price Change YTD 21.9%

Price Change 1Y 16.2%

Price Change 3Y 76.0%

Price Change 5Y 10.9%

1M CAGR (ann.) 1.6%

1Y CAGR (ann.) 19.9%

5Y CAGR (ann.) 8.3%

All-Time CAGR 12.4%

Valuation

PE Ratio 14.84

Forward PE 10.82

PEG Ratio -0.97

Forward PEG 1.26

PS Ratio 2.39

Forward PS 2.30

PB Ratio 8.13

P/FCF Ratio 60.09

P/Adj. FCF Ratio 90.87

P/OCF Ratio 26.74

EV/Sales 1.84

EV/EBIT 43.51

EV/EBITDA 10.40

EV/FCF 46.28

Earnings Yield 6.9%

FCF Yield 1.7%

Adj. FCF Yield 1.1%

Financial Health

Net Cash £2.23B

Total Debt £1.58B

Cash & Short-Term Investments £3.73B

Total Assets £8.63B

Current Ratio 4.99

Quick Ratio 4.99

Debt / Equity Ratio 1.39

Debt / EBITDA 1.73

Debt / FCF 7.68

OCF / Debt 0.22

Interest Coverage 9.07

Altman Z-Score 2.05

Piotroski F-Score 5

Margins & Profitability

Gross Profit Margin 65.2%

Operating Profit Margin 20.8%

EBITDA Margin 18.8%

Net Profit Margin 12.0%

FCF Margin 4.0%

Adj. FCF Margin 2.6%

SBC / Revenue 0.0%

SBC Impact (per share) -33.9%

Returns

Return on Assets 7.2%

Return on Equity 45.6%

Return on Invested Capital 7.4%

Return on Capital Employed 9.6%

Return on Tangible Assets 7.5%

Historical Growth (CAGR)

Revenue CAGR 3Y 57.7%

Revenue CAGR 5Y 42.3%

Revenue CAGR 10Y 31.3%

EPS CAGR 3Y 25.4%

EPS CAGR 5Y 21.0%

EPS CAGR 10Y 24.3%

FCF CAGR 3Y -17.1%

FCF CAGR 5Y 37.4%

FCF CAGR 10Y 5.9%

Analyst Forecasts

Analyst Rating Hold

Analyst Count 0

EPS Growth Next 3Y 12.3%

Revenue Growth Next 3Y -3.1%

Earnings Date Mar 10, 2027

EPS Estimate (next Q) $2.15

EPS Growth Est (next Q) 8.1%

Revenue Est (next Q) $4.78B

Revenue Growth Est (next Q) 2.4%

Fair Value Estimates

Graham Number $23.92

Graham Upside -54.3%

Lynch Fair Value $73.94

Lynch Upside 41.3%

Price Target N/A

Price Target Upside N/A

Cash Flow

Operating Cash Flow £349.7M

Free Cash Flow £205.8M

Adj. Free Cash Flow £136.1M

FCF Per Share $1.21

OCF Per Share $1.51

OCF/S Ratio 8.2%

Income Statement

Revenue £5.18B

Gross Profit £4.87B

Operating Income £1.08B

EBITDA £915.8M

Net Income £826.9M

EPS (Diluted) $2.72

Revenue / Employee N/A

Profit / Employee N/A

Employees N/A

Dividends

Annual Dividend $2.16

Dividend Yield 4.13%

Payout Ratio 79.5%

FCF Payout Ratio 281.9%

Adj. FCF Payout Ratio 426.2%

Dividend Growth (YoY) -32.0%

Pay Frequency Semi-Annual

Ex-Dividend Date Sep 3, 2026