Affiliated Managers Group Inc. logo

Affiliated Managers Group Inc.

AMG | NYSE
Chart Builder DCF Calculator
$364.66
+$8.86 (+2.49%)
At close: Sep 21, 2026, 4:00 PM ET
$364.66
$0 (0.00%)
After-hours: Sep 21, 2026, 6:07 PM ET
TTM
Period Ending
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Net Income
915.2M 904M 747.2M 641.9M 641.1M 740.6M 763.7M 795M 785.2M 775M 1.36B 1.31B 1.36B 1.39B 840.4M 884.5M 894.7M 890.1M 802.5M 721.8M 601.1M
Depreciation & Amortization
125.9M 160.3M 115.1M 107.2M 108.7M 32.9M 35.5M 49.9M 55.4M 61.3M 63.6M 66.3M 67.6M 67.4M 65.8M 60.6M 56.5M 52.3M 49.3M 72.8M 145.7M
Stock-Based Compensation
179.1M 202.8M 171.6M 137.6M 96.5M 111.6M 117.3M 121M 125.6M 112.1M 116.3M 114.5M 108.2M 113.8M 116.7M 125.4M 122.7M 126.7M 127.4M 119.7M 129.3M
Other Working Capital
300.5M n/a 186M 14.1M 10.1M -12.6M -65.5M -23.9M -105.9M -344M -93.6M -106.4M 18.7M 51.5M -171.2M -328.5M -48.6M 160.9M 321.4M 355.9M 211M
Other Non-Cash Items
-285.7M -366.8M -107.1M 79.6M 105.4M 72.4M 54.1M -37.4M -39.1M 95.1M -780.8M -683M -629.4M -744.3M 134M 93.3M 30.3M -21.1M 29M 64.5M 79.2M
Deferred Income Tax
75.9M 83.8M 16M 17.4M 15.8M 31.4M 77.9M 73.9M 71.6M 59.4M 84.4M 86.5M 82.3M 91.2M 51.4M 54M 93.6M 91.2M 103.8M 114.5M 63.8M
Change in Working Capital
68.1M n/a -13.5M -66.3M -35.7M -56.8M -74M 800K -150M -228.6M 31.3M -19.9M 157.9M 138.5M -49M -3M 17.5M 120M 167.8M 91.5M 93.5M
Operating Cash Flow
1.08B 984.1M 929.3M 917.4M 931.8M 932.1M 974.5M 1B 848.7M 874.3M 876.7M 873.7M 1.14B 1.05B 1.16B 1.21B 1.22B 1.26B 1.28B 1.18B 1.11B
Capital Expenditures
-8.3M -6.1M -5.3M -4.8M -4M -3.4M -8.1M -10M -11.5M -12.4M -8.9M -9.3M -9.6M -11.4M -12.6M -12.4M -11.4M -8.4M -6.6M -6.1M -6.6M
Cash Acquisitions
-555.2M -362.4M -410.8M -509.6M -49M 500K -197.8M 2.6M 2.6M 2.6M 280.5M 80.3M 80.3M -67.5M -564.5M -561.2M -694.2M -558.2M -183.6M -186.9M -53.9M
Purchase of Investments
-205.2M -204.4M -110.3M -158.5M -183.5M -523.1M -762.6M -961.1M -993.1M -731.1M -642.4M -491.7M -406.4M -323.8M -175.1M -80.7M -79.7M -73.5M -69.4M -64.1M -56.8M
Sales Maturities Of Investments
341.2M 338.9M 272.4M 204M 507.3M 898.1M 1.12B 1.25B 1.04B 1.01B 1.01B 776.7M 673.2M 283M 69.9M 56.7M 56.5M 56.4M 36.1M 29.6M 25.3M
Other Investing Acitivies
13.1M 17M 3.9M 3.9M -1.8M 7M 3.9M 3.9M 9.6M -3.1M n/a -2.8M -2M 9.8M 9.8M 12.6M 11.8M n/a n/a n/a -1.7M
Investing Cash Flow
-414.4M -217M -250.1M -465M 269M 379.1M 157.2M 288.2M 51M 264.5M 634.6M 353.2M 335.5M -109.9M -672.5M -585M -717M -583.7M -223.5M -227.5M -93.7M
Debt Repayment
50.4M n/a -347.6M n/a n/a n/a 97.6M n/a n/a n/a n/a -2.8M -44.3M -60.8M -67.7M 131.8M 165.5M 167M 173.9M 252.2M 259.8M
Common Stock Repurchased
-736.9M -756.3M -569.6M -594.9M -829M -810M -797.6M -876.9M -588.7M -403.2M -634.4M -521.1M -565.1M -766.4M -516.3M -541.5M -549.4M -675.9M -430.4M -429M -350.2M
Dividend Paid
-700K -1M -1.2M -1.2M -1.4M -1.4M -1.3M -1.4M -1.4M -1.5M -1.6M -1.6M -1.6M -1.6M -1.6M -1.6M -1.6M -1.7M -1.8M -1.9M -2M
Other Financial Acitivies
-421.9M -391.4M -302M -382.1M -360.1M -364.5M -437.1M -330.9M -353.6M -360.9M -519.1M -533.7M -527.2M -580.4M -372.6M -367.5M -367.1M -287.7M -601.1M -692.4M -766.2M
Financial Cash Flow
-1.11B -1.15B -1.22B -978.2M -1.19B -1.18B -1.14B -1.21B -943.7M -758.3M -1.15B -1.05B -1.13B -1.4B -951.9M -772.5M -746.3M -798.3M -859.4M -871.1M -858.6M
Net Cash Flow
-440.4M -364M -534.6M -504.5M 23.1M 136.4M 11.5M 80M -39.4M 384.4M 376.3M 178.7M 331.8M -479.3M -505.1M -171.1M -265.2M -131.2M 198.6M 96.3M 174M
Free Cash Flow
1.07B 978M 924M 912.6M 927.8M 928.7M 966.4M 993.2M 837.2M 861.9M 867.8M 864.4M 1.13B 1.04B 1.15B 1.2B 1.2B 1.25B 1.27B 1.18B 1.11B
Adj. Free Cash Flow
891.1M 775.2M 752.4M 775M 831.3M 817.1M 849.1M 872.2M 711.6M 749.8M 751.5M 749.9M 1.03B 929.5M 1.03B 1.08B 1.08B 1.12B 1.15B 1.06B 976.7M
Maintenance CapEx
-6.03M -3.83M -4.17M -4.04M -3.24M -2.64M -8.1M -10M -11.5M -12.4M -8.9M -9.16M -8.75M -10.55M -8.25M -5.38M -3.7M n/a -1.7M -4M -5.9M
Growth CapEx
-2.27M -2.27M -1.13M -761.67K -761.67K -761.67K n/a n/a n/a n/a n/a -136.92K -853.72K -853.72K -4.35M -7.02M -7.7M -8.4M -4.9M -2.1M -700K
Owner Earnings
1.07B 980.27M 925.13M 913.36M 928.56M 929.46M 966.4M 993.2M 837.2M 861.9M 867.8M 864.54M 1.14B 1.04B 1.15B 1.21B 1.21B 1.26B 1.28B 1.18B 1.11B

© 2026 bestshares.com. All rights reserved.