Amcor logo

Amcor

AMCR | NYSE
Chart Builder DCF Calculator
$42.15
+$0.25 (+0.60%)
At close: Sep 21, 2026, 4:00 PM ET
$42.50
+$0.35 (+0.83%)
Pre-market: Sep 22, 2026, 7:55 AM ET
TTM
Period Ending
Q4 2026
Jun 29, 2026
Q3 2026
Mar 4, 2026
Q2 2026
Dec 30, 2025
Q1 2026
Sep 29, 2025
Q4 2025
Jun 29, 2025
Q3 2025
Mar 30, 2025
Q2 2025
Dec 30, 2024
Q1 2025
Sep 29, 2024
Q4 2024
Jun 29, 2024
Q3 2024
Mar 30, 2024
Q2 2024
Dec 30, 2023
Q1 2024
Sep 29, 2023
Q4 2023
Jun 29, 2023
Q3 2023
Mar 30, 2023
Q2 2023
Dec 30, 2022
Q1 2023
Sep 29, 2022
Q4 2022
Jun 29, 2022
Q3 2022
Mar 30, 2022
Q2 2022
Dec 30, 2021
Q1 2022
Sep 29, 2021
Q4 2021
Jun 29, 2021
Q3 2021
Mar 30, 2021
Q2 2021
Dec 30, 2020
Q1 2021
Sep 29, 2020
Net Income
1.11B 678M 597M 587M 518M 814M 804M 773M 734M 661M 653M 978M 1.06B 981M 1.07B 841M 812M 962M 961M 954M 951M 871.1M 784.7M 750.7M
Depreciation & Amortization
1.58B 1.54B 1.19B 945M 722M 546M 567M 587M 595M 606M 597M 584M 586M 574M 577M 599M 625M 627M 619M 606M 574M 578.3M 606.8M 612.8M
Stock-Based Compensation
40M 54M 66M 79M 74M 30M 18M 16M 6M 6M 19M 21M 26M 26M 29M 32M 47M 61M 61M 59M 58M 44M 38.5M 31.5M
Other Working Capital
-337.14M -603.14M -337.38M -165M -78M -243.05M -180.07M -263.07M -122.07M -68.91M -3.89M -44.89M -254.89M -352.76M -382.76M -349.76M -211.76M -261M -319M -170M -47M 50.22M 62.22M 32.22M
Other Non-Cash Items
-59.93M 224.07M 306.28M 247M 279M 147.62M 110.32M 115.32M 153.32M 129.79M 120.09M -115.42M -105.42M 49.68M 62.68M 275.19M 268.19M 77M 35M 14M -79M -33.48M -27.98M 4.02M
Deferred Income Tax
-75.23M -200.23M -222.23M -167M -125M -69.16M -59.22M -33.22M -37.22M -31.06M -50M -47M -57M -31.95M -30.95M -37.95M -32.95M -33M -15M -4M 4M 7.76M 6.46M -81.54M
Change in Working Capital
-419.14M -603.14M -337.38M -165M -78M -243.05M -180.07M -263.07M -122.07M -68.91M -3.89M -44.89M -254.89M -352.76M -382.76M -349.76M -211.76M -261M -319M -170M -47M 50.22M 62.72M 32.72M
Operating Cash Flow
2.17B 1.69B 1.6B 1.53B 1.39B 1.23B 1.26B 1.2B 1.33B 1.3B 1.33B 1.37B 1.25B 1.24B 1.33B 1.36B 1.51B 1.43B 1.34B 1.46B 1.46B 1.52B 1.47B 1.35B
Capital Expenditures
-490.22M -475.22M 23M 13M -220M -135.87M -493.5M -516.5M -495.5M -496.3M -513.68M -485.84M -513.84M -526.67M -512.67M -529.51M -522.51M -506M -505M -499M -468M -423.47M -412.57M -400.57M
Cash Acquisitions
-6.14M -1.65B -1.76B -1.66B -1.65B 16.12M 129.08M 16.08M 5.08M -404.15M -449.1M -135.38M -109.38M 283.51M 327.51M 2.78M -1.22M -17M 60M 71M 209M 221.94M 173.74M 173.74M
Purchase of Investments
n/a n/a n/a n/a n/a -9.47K -26.09K -26.09K -26.09K -84.41K -67.79K 4.9M -49.1M -54.88M -54.88M -59.84M -5.84M n/a n/a n/a n/a -2.17K -2.17K -2.17K
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
81.86M -216.14M -286.33M -280.33M 18.67M 9.67M 7M 8M 11M 373.43M 377.43M 408.43M 366.43M 8.95M 5.95M -31.05M 6.95M 22M 23M 23M 26M 10.61M 9.31M 10.31M
Investing Cash Flow
-548.34M -2.47B -2.41B -2.17B -2.1B -357.76M -357.44M -492.44M -479.44M -527.1M -585.41M -207.88M -305.88M -289.08M -234.08M -617.62M -522.62M -501M -422M -405M -233M -190.93M -229.53M -216.53M
Debt Repayment
7.97M 1.69B 2.56B 2.12B 1.88B 1.58B -25.09M 12.58M -45.42M 182.82M 68.99M -4.87M 213.13M -132.71M 407.29M 729.15M 479.15M 708M 332M 6M -100M -73.1M 879.9M 1.51B
Common Stock Repurchased
-67.33M -128.33M -128.11M -110.31M -121.31M -52.57M -52.02M -52.7M -81.7M -304.86M -464.41M -513.36M -639.36M -597.93M -565.93M -744.99M -737.99M -607M -712M -554M -359M -425.15M -447.15M -538.15M
Dividend Paid
-1.23B -1.23B -1.07B -954.18M -840.18M -727.88M -727.31M -731.13M -727.13M -712.17M -708.75M -700.68M -705.68M -714.05M -716.05M -724.12M -726.12M -736M -736M -737M -742M -1.3B -1.3B -1.51B
Other Financial Acitivies
-18.69M -19.69M -13.02M -24.66M -19.66M -19.7M -23.74M -8.08M -8.08M -13.93M -10.89M -11.86M -9.86M -4.9M -4.9M -3.94M -3.94M -2M -2M -10M -8M 548.32M -337.68M -324.68M
Financial Cash Flow
-1.31B 314.44M 1.34B 1.03B 910M 792.75M -814.34M -766.34M -862.34M -849.36M -1.12B -1.2B -1.01B -1.3B -729M -616.74M -875.74M -526M -1.01B -1.19B -1.18B -1.24B -1.2B -847.85M
Net Cash Flow
288M -458M 612M 393M 239M 1.59B 15M -92M -101M -107M -407M -38M -86M -513M 211M -71M -75M 387M -129M -124M 107M 151.8M 80.8M 276.8M
Free Cash Flow
1.68B 1.22B 1.62B 1.54B 1.17B 1.09B 766.53M 678.53M 833.53M 803.33M 818.34M 885.37M 732.37M 718M 814M 829.97M 984.97M 927M 837M 960M 993M 1.09B 1.06B 949.63M
Adj. Free Cash Flow
1.64B 1.16B 1.56B 1.46B 1.1B 1.06B 748.53M 662.53M 827.53M 797.33M 799.34M 864.37M 706.37M 692M 785M 797.97M 937.97M 866M 776M 901M 935M 1.05B 1.02B 918.13M
Maintenance CapEx
176M 176M 419M 321M n/a -135.87M -493.5M -516.5M -495.5M -496.3M -513.68M -442.68M -377.32M -244.21M -112.21M -62.21M -44.96M -74.86M -170.74M -255.54M -328.14M -294.68M -198.8M -114M
Growth CapEx
-666.22M -651.22M -396M -308M -220M n/a n/a n/a n/a n/a n/a -43.16M -136.52M -282.46M -400.46M -467.3M -477.54M -431.14M -334.26M -243.46M -139.86M -128.79M -213.77M -286.57M
Owner Earnings
2.35B 1.87B 2.02B 1.85B 1.39B 1.09B 766.53M 678.53M 833.53M 803.33M 818.34M 928.53M 868.89M 1B 1.21B 1.3B 1.46B 1.36B 1.17B 1.2B 1.13B 1.22B 1.27B 1.24B

© 2026 bestshares.com. All rights reserved.