Amber International Holding Ltd logo

Amber International Holding Ltd

AMBR | NASDAQ
Chart Builder DCF Calculator
$1.83
+$0.18 (+10.91%)
Sep 22, 2026, 12:54 PM ET · Market open
TTM
Period Ending
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Net Income
-909.37K 2.82M 2.25M -89.37K -4.39M -8.65M -38.69M -161.83M -175.7M -206.51M -200.88M -78.63M -61.99M -15.16M -13.63M -6.36M -10.59M -11.97M
Depreciation & Amortization
485.72K 485.72K 485.72K 485.72K 169K 169K n/a 1.41M 3.03M 3.03M 3.03M 4.13M 2.51M 2.51M 2.51M -1.37M -1.37M -1.37M
Stock-Based Compensation
-23K -36K 184K 178K 274K 548K 1.08M 1.12M 1.18M 1.28M 3.79M 4.71M 7.8M 7.43M 11.98M 13.12M 11.31M 12M
Other Working Capital
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -1.57M -1.57M -1.57M -1.57M -1.57M -1.57M -1.57M
Other Non-Cash Items
624.65K -3.09M -2.74M -396.35K 3.35M 7.33M 37.61M 160.71M 174.52M 205.23M 197.08M 73.93M 54.19M 7.73M 1.65M -6.76M -719K -28K
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -763K -763K -763K -763K 142K 142K 142K
Change in Working Capital
n/a n/a n/a n/a 29.29K 29.29K n/a n/a n/a n/a n/a 7.33M 7.33M 7.33M 7.33M 7.33M 7.33M 7.33M
Operating Cash Flow
n/a n/a n/a n/a -571.56K -571.56K n/a 3.14M 6.71M 7.08M 7.08M -7.13M -10.71M -11.07M -11.07M -72.52M -72.52M -72.52M
Capital Expenditures
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -1.37M -1.37M -1.37M -1.37M 18K 18K 18K
Cash Acquisitions
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -10.01M -10.01M -10.01M -10.01M n/a n/a n/a
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 11.53M 11.53M 11.53M 11.53M n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -17K -17K -17K -17K n/a n/a n/a
Other Investing Acitivies
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 2.5M 2.5M 2.5M 2.5M 23.87M 23.87M 23.87M
Investing Cash Flow
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 2.64M 2.64M 2.64M 2.64M 23.89M 23.89M 23.89M
Debt Repayment
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
n/a n/a n/a n/a 762.01K 762.01K n/a n/a n/a n/a n/a -30.63M -30.63M -30.63M -30.63M 33.9M 33.9M 33.9M
Financial Cash Flow
n/a n/a n/a n/a 762.01K 762.01K n/a n/a n/a n/a n/a -30.63M -30.63M -30.63M -30.63M 33.9M 33.9M 33.9M
Net Cash Flow
26.1M 26.1M 26.1M 25.62M n/a 479.08K n/a 5.4M 21.8M 22.17M 22.17M -22.82M -39.22M -39.59M -39.59M -15.25M -15.25M -15.25M
Free Cash Flow
n/a n/a n/a n/a -571.56K -571.56K n/a 3.14M 6.71M 7.08M 7.08M -8.5M -12.07M -12.44M -12.44M -72.5M -72.5M -72.5M
Adj. Free Cash Flow
23K 36K -184K -178K -845.56K -1.12M -1.08M 2.01M 5.53M 5.8M 3.29M -13.2M -19.87M -19.87M -24.42M -85.62M -83.81M -84.5M
Maintenance CapEx
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -1.37M -1.37M -1.37M -1.37M 36K 36K 36K
Growth CapEx
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -18K -18K -18K
Owner Earnings
n/a n/a -571.56K -571.56K -571.56K -571.56K n/a 3.14M 6.71M 7.08M 7.08M -8.5M -12.07M -12.44M -12.44M -72.48M -72.48M -72.48M

© 2026 bestshares.com. All rights reserved.