Alumis Inc. logo

Alumis Inc.

ALMS | NASDAQ
Chart Builder DCF Calculator
$8.11
+$0.21 (+2.66%)
At close: Sep 22, 2026, 4:00 PM ET
$8.14
+$0.03 (+0.37%)
After-hours: Sep 22, 2026, 6:35 PM ET
Fiscal Year
Period Ending
FY 2025
Dec 30, 2025
FY 2024
Dec 30, 2024
FY 2023
Dec 30, 2023
FY 2022
Dec 30, 2022
Net Income
-243.33M -294.23M -154.99M -111.93M
Depreciation & Amortization
3.5M 3.15M 1.28M 250K
Stock-Based Compensation
43.52M 19.46M 8.63M 5.96M
Other Working Capital
32.35M 6.25M 12.7M -3.21M
Other Non-Cash Items
-190.98M 1.79M 3.05M -86K
Deferred Income Tax
-8.56M n/a n/a n/a
Change in Working Capital
26.32M 14.76M 12.06M -1.92M
Operating Cash Flow
-369.52M -255.08M -129.98M -107.72M
Capital Expenditures
-653K -1.73M -4.5M -2.41M
Cash Acquisitions
n/a n/a n/a n/a
Purchase of Investments
-209.17M -240.06M -11.28M -209.08M
Sales Maturities Of Investments
447.96M 128M 76.25M 142.73M
Other Investing Acitivies
49.74M n/a n/a n/a
Investing Cash Flow
287.88M -113.79M 60.47M -68.75M
Debt Repayment
n/a n/a n/a n/a
Common Stock Repurchased
-17K n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a
Other Financial Acitivies
n/a 40.59M -96K 1.73M
Financial Cash Flow
2.07M 492.37M 89.68M 101.63M
Net Cash Flow
-79.58M 123.5M 20.18M -74.85M
Free Cash Flow
-370.18M -256.81M -134.47M -110.13M
Adj. Free Cash Flow
-413.7M -276.27M -143.1M -116.09M
Maintenance CapEx
n/a -1.73M -1.28M -250K
Growth CapEx
-653K n/a -3.22M -2.16M
Owner Earnings
-369.52M -256.81M -131.26M -107.97M

© 2026 bestshares.com. All rights reserved.