Alkermes logo

Alkermes

ALKS | NASDAQ
Chart Builder DCF Calculator
$43.95
-$0.23 (-0.52%)
Sep 22, 2026, 2:22 PM ET · Market open
TTM
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Net Income
66.12M 152.72M 241.66M 338.83M 348.45M 356.01M 370.37M 384.42M 339.8M 482.2M 403.53M 260.15M 148.42M -118.78M -112.84M -129.14M -94.15M -61.65M -48.17M -91.68M -62.83M -94.63M
Depreciation & Amortization
61.63M 39.17M 27.17M 30.17M 29.06M 27.9M 28.53M 39.91M 51.6M 63.95M 74.61M 75.56M 76.5M 76.88M 77.36M 79.33M 79.12M 78.21M 78.65M 77.84M 79.03M 80.89M
Stock-Based Compensation
-16.64M -22.81M n/a 93.19M 91.06M 66.09M 76.04M 81.13M 82.51M 111.02M 99.29M 73.44M 75.58M 47.07M 26.05M 45.07M 44.62M 72.17M 87.62M 68.6M 65.62M 60.92M
Other Working Capital
-27.25M -11.42M 2.13M -13.56M 11.94M 4.86M -5.32M 16.04M 36.24M -24.74M 11.6M -22.4M -40.6M 28.24M -16.39M 15.62M -1.76M 2.63M 1.34M -3.61M 1.78M -22.91M
Other Non-Cash Items
241.61M 182.88M 132.8M 5.58M 7.08M 19.87M 21.81M -21.89M -23.84M -39.28M -39.5M -13.65M -7.69M 14.76M 50.55M 68.64M 67.68M 43.02M 4.08M 40.63M 32.42M 28.81M
Deferred Income Tax
1.22M -11.29M n/a 38.7M 17.9M 35.51M 40.52M -20.2M -40.04M -56.27M -99.9M -26.11M -30.12M -39.61M -32.8M -51.01M -46.54M -29.48M 5.08M 2.06M 13.13M 11.58M
Change in Working Capital
-102.76M -84.47M 119.12M 34.62M 27.46M 11.45M -98.15M -107.4M -35.94M -117.86M -36.66M -74.24M -66.61M -2.26M 12.71M 38.13M 82.45M 66.27M -25.55M 40.59M -11.9M -9.6M
Operating Cash Flow
251.18M 256.2M 520.75M 541.08M 521M 516.83M 439.12M 355.96M 374.08M 443.76M 401.35M 295.16M 196.08M -21.94M 21.04M 51.02M 133.17M 168.54M 101.72M 138.04M 115.46M 77.97M
Capital Expenditures
-29.53M -34.4M -40.42M -50.21M -41.16M -35.25M -33.48M -40.74M -46.94M -49.53M -48.05M -41.05M -37.07M -37.32M -38.26M -36.89M -31.23M -27.83M -28.02M -24.8M -26.39M -30.41M
Cash Acquisitions
-2.08B -2.08B 2.79M 1.79M 1.79M 1.78M 477K 782K 785K 765K 354K 6K 3K n/a n/a 10K 110K 111K 287K 859K 815K 816K
Purchase of Investments
-215.37M -298.84M -364.37M -398.19M -470.39M -468.03M -486.55M -464.77M -434.15M -345.08M -254.47M -239.46M -145.08M -218.95M -309.67M -302.85M -333.52M -332.49M -340.42M -372.59M -345.67M -324.88M
Sales Maturities Of Investments
565.11M 626.61M 697.49M 405.88M 366.42M 341.29M 310.29M 288.36M 253.93M 334.4M 355.52M 382.58M 412.25M 324.46M 281.63M 244.92M 229.44M 269.6M 295.01M 285.24M 280.64M 274.69M
Other Investing Acitivies
n/a n/a n/a 7K 27K 97.96M 97.96M 97.95M 97.93M n/a n/a n/a 230K 772K 1.76M 1.79M 1.58M 2.49M 7.94M 11.73M 14.53M 13.07M
Investing Cash Flow
-1.76B -1.79B 295.5M -40.72M -143.32M -62.26M -111.31M -118.42M -128.44M -59.44M 53.36M 102.08M 230.34M 68.95M -64.54M -93.02M -133.63M -89.11M -66.2M -100.56M -77.08M -66.71M
Debt Repayment
1.5B 1.51B n/a -289.54M -290.29M -291.04M -291.79M -3M -3M -3M -3M -3M -3M -3M -3M -3.99M -3.99M -3.99M 20.32M 21.36M 21.4M 21.44M
Common Stock Repurchased
-58.73M -58.73M -31.03M -1K -115.59M -200.93M -229.28M -231.68M -116.88M -32.08M -28.47M -26.38M -25.91M -25.88M -18.2M -20.84M -23.03M -23.23M -16.57M -13.73M -11.42M -10.83M
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a -32.77M -32.77M -32.77M -32.77M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
-1.51B -1.51B n/a -31.11M -31.1M -29.42M -637K -242.52M -242.23M -242.23M -242.23M n/a n/a n/a n/a 993K 977K 262K n/a -993K -977K -262K
Financial Cash Flow
1.5B 1.49B 12.38M -280.2M -391.63M -475.52M -494.14M -488.97M -376.29M -284.97M -289.71M -13.49M -15.27M -8.17M -1.57M -4.48M -3.24M -1.9M 29.07M 32.1M 30.96M 17.7M
Net Cash Flow
-9.67M -48.26M 828.63M 220.16M -13.95M -20.95M -166.32M -251.42M -130.65M 99.35M 165M 383.75M 411.15M 38.84M -45.07M -46.49M -3.7M 77.53M 64.58M 69.58M 69.34M 28.96M
Free Cash Flow
221.65M 221.8M 480.33M 490.87M 479.84M 481.58M 405.64M 315.22M 327.15M 394.23M 353.31M 254.12M 159.01M -59.26M -17.21M 14.13M 101.94M 140.71M 73.7M 113.24M 89.07M 47.56M
Adj. Free Cash Flow
238.29M 244.61M 480.33M 397.68M 388.79M 415.48M 329.6M 234.09M 244.63M 283.22M 254.02M 180.68M 83.44M -106.33M -43.26M -30.94M 57.32M 68.54M -13.93M 44.64M 23.45M -13.36M
Maintenance CapEx
-25.06M -29.93M -35.95M -35.97M -31.38M -25.48M -15.37M -15.37M -7.11M n/a -4.03M -14.06M -24.54M -34.5M -30.46M -20.44M -9.96M n/a -6.11M -11.55M -14.44M -25.01M
Growth CapEx
-4.47M -4.47M -4.47M -14.25M -9.77M -9.77M -18.12M -25.37M -39.83M -49.53M -44.01M -26.98M -12.53M -2.83M -7.79M -16.45M -21.27M -27.83M -21.91M -13.25M -11.96M -5.4M
Owner Earnings
226.12M 226.27M 484.81M 505.11M 489.62M 491.35M 423.76M 340.6M 366.97M 443.76M 397.32M 281.1M 171.54M -56.43M -9.42M 30.58M 123.21M 168.54M 95.6M 126.48M 101.03M 52.96M

© 2026 bestshares.com. All rights reserved.