Allianz SE logo

Allianz SE

ALIZY | OTC
Chart Builder DCF Calculator
$47.61
+$0.79 (+1.69%)
Sep 24, 2026, 11:57 AM ET · Market open
TTM
Period Ending
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Q4 2020
Dec 30, 2020
Q3 2020
Sep 29, 2020
Q2 2020
Jun 29, 2020
Q1 2020
Mar 30, 2020
Net Income
12.63B 9.86B 9.93B 9.55B 9.16B 8.85B 8.54B 8.44B 8.34B 7.38B 6.42B 5.35B 4.27B 5.44B 6.61B 7.64B 8.67B 7.74B 6.81B 6.77B 6.73B 7.32B
Depreciation & Amortization
1.01B 513.5M 1.03B 1.62B 2.21B 2.24B 2.27B 2.23B 2.19B 2.18B 2.18B 2.31B 2.45B 2.49B 2.53B 2.43B 2.34B 2.29B 2.24B 2.2B 2.16B 2.12B
Stock-Based Compensation
362M 362M 362M 40.5M 81M 81M 81M 69.5M 58M 58M 58M 122M 186M 186M 186M 171M 156M 156M 156M 203.5M 251M 251M
Other Working Capital
-4.32B -8.1B -11.34B -8.91B -11.34B -11.51B -11.68B -9.77B -7.86B -1.24B 5.38B 10.31B 15.25B 15.87B 16.49B 17.87B 19.25B 18.2B 17.16B 16.41B 15.66B 19.23B
Other Non-Cash Items
7.47B 1.42B 4.41B 1.59B 6.98B 8.1B 9.22B 8.07B 6.93B 11.72B 16.51B 13.36B 10.21B 4.76B -691M 1.11B 2.9B 4.29B 5.69B 4.22B 2.75B 3.08B
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Change in Working Capital
15.3B 12.12B 16.18B 7.53B 6.94B 5.64B 4.35B 4.1B 3.85B -1.69B -7.22B -1.96B 3.3B 9.9B 16.49B 17.87B 19.25B 18.2B 17.16B 16.41B 15.66B 19.23B
Operating Cash Flow
36.77B 24.27B 31.9B 20.32B 25.37B 24.92B 24.46B 22.91B 21.36B 19.66B 17.95B 19.18B 20.41B 22.77B 25.12B 29.22B 33.32B 32.68B 32.05B 29.8B 27.55B 32B
Capital Expenditures
-1.94B -1.52B -1.92B -1.51B -2.23B -2.18B -2.14B -1.91B -1.68B -1.65B -1.62B -1.55B -1.49B -1.45B -1.41B -1.4B -1.38B -1.42B -1.45B -1.43B -1.41B -1.36B
Cash Acquisitions
n/a -140M -280M -304.5M -329M -217.5M -106M -181M -256M -227.5M -199M -1.69B -3.17B -3.17B -3.17B -2.01B -857M -857M -857M -254.5M 348M 348M
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
-28.01B -20.35B -24.6B -15.07B -17.99B -15.7B -13.42B -9.29B -8.81B -10.99B -13.18B -14.59B -16.01B -15.6B -15.2B -20.15B -25.1B -25.83B -26.57B -22.95B -19.33B -23.03B
Investing Cash Flow
-28.83B -20.89B -25.68B -16.89B -20.54B -18.1B -15.66B -11.38B -10.75B -12.87B -14.99B -17.83B -20.66B -20.22B -19.78B -23.56B -27.34B -28.11B -28.87B -24.63B -20.39B -24.05B
Debt Repayment
3.32B -295M -590M -590M -590M -674.5M -759M -759M -759M 238.5M 1.24B 1.24B 1.24B -203.5M -1.64B -1.64B -1.64B 127.5M 1.9B 1.9B 1.9B 1.93B
Common Stock Repurchased
-1.6B -1.04B -1.5B -1.48B -2.05B -2.13B -2.2B -1.88B -1.55B -1.43B -1.31B -1.07B -826M -413M n/a n/a n/a -380M -760M -760M -760M -1.02B
Dividend Paid
-5.92B -2.69B -5.38B -5.38B -5.38B -4.96B -4.54B -4.54B -4.54B -4.46B -4.38B -4.38B -4.38B -4.17B -3.96B -3.96B -3.96B -3.95B -3.95B -3.95B -3.95B -3.86B
Other Financial Acitivies
6.94B 3.21B 3.1B 769.5M 1.76B 1.77B 1.78B 978M 177M 134M 91M 1B 1.92B 1.87B 1.81B 1.5B 1.18B 1.3B 1.42B -243.5M -1.91B -1.84B
Financial Cash Flow
2.74B -813.5M -4.36B -6.68B -6.26B -5.99B -5.72B -6.2B -6.68B -5.52B -4.37B -3.21B -2.06B -2.92B -3.79B -4.1B -4.42B -2.9B -1.39B -3.06B -4.73B -4.79B
Net Cash Flow
-53.87B -59.7B n/a 2.45B 4.89B 2.45B n/a 3.4B 6.79B 3.4B n/a -1.94B -3.87B -1.94B n/a 1.16B 2.33B 1.16B n/a 2.6B 5.2B 2.6B
Free Cash Flow
34.83B 22.75B 29.99B 18.81B 23.14B 22.73B 22.32B 21B 19.68B 18.01B 16.33B 17.63B 18.92B 21.32B 23.71B 27.82B 31.94B 31.27B 30.6B 28.37B 26.14B 30.64B
Adj. Free Cash Flow
34.47B 22.39B 29.63B 18.77B 23.06B 22.65B 22.24B 20.93B 19.62B 17.95B 16.28B 17.51B 18.73B 21.13B 23.53B 27.65B 31.78B 31.11B 30.45B 28.17B 25.89B 30.39B
Maintenance CapEx
-1.67B -1.42B -1.42B -842.09M -1.56B -1.16B -1.16B -1.2B -971M -1.29B -1.62B -1.45B -1.28B -1.24B -918.01M -601.85M -678.7M -574.58M -893.08M -1.2B -1.19B -1.21B
Growth CapEx
-274.04M -94.46M -492.96M -669.91M -669.91M -1.02B -981.41M -710M -710M -355M n/a -103.84M -207.49M -207.49M -492.99M -794.65M -703.3M -840.42M -554.92M -229.67M -217.36M -149.16M
Owner Earnings
35.1B 22.85B 30.48B 19.48B 23.81B 23.76B 23.3B 21.71B 20.39B 18.36B 16.33B 17.73B 19.13B 21.52B 24.21B 28.62B 32.64B 32.11B 31.16B 28.6B 26.36B 30.79B

© 2026 bestshares.com. All rights reserved.