Allegiant Travel logo

Allegiant Travel

ALGT | NASDAQ
Chart Builder DCF Calculator
$81.73
+$1.24 (+1.54%)
Sep 22, 2026, 1:52 PM ET · Market open
Fiscal Quarter
Period Ending
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Net Income
42.48M 31.94M -43.57M -65.17M 32.1M -216.23M -36.79M 13.7M -919K -1.96M -25.07M 88.47M 56.15M 51.35M -46.46M 4.36M -7.88M 10.7M 39.25M 93.74M 6.87M
Depreciation & Amortization
57.93M 58.4M 58.95M 68.52M 63.31M 65.13M 63.92M 65.36M 63.84M 58.7M 55.82M 53.93M 54.68M 51.92M 50.09M 49.18M 46.34M 46.94M 46.4M 44.52M 43.17M
Stock-Based Compensation
n/a 10.87M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Working Capital
140.34M 5.82M -2.58M -8.54M 100.56M -25.13M 10.2M -15.08M 89.13M -37.22M -35.75M -34.27M 104.81M -44.42M -40.28M -9.4M 131.24M 51.05M -125.96M 86.71M 107.89M
Other Non-Cash Items
27.32M 15.32M -18.85M 97.43M -4.57M 260.61M -19.99M 4.95M 15.75M 34.11M 27.84M 23.08M -243K 20.2M 30.69M 7.64M 6.3M 55.91M 8.9M 12.01M 10.06M
Deferred Income Tax
n/a -10.18M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 2.18M n/a n/a n/a n/a n/a n/a n/a
Change in Working Capital
140.34M 5.82M -2.58M -8.54M 100.56M -25.13M 10.2M -15.08M 89.13M -37.22M -35.75M -34.27M 104.81M -44.42M -40.28M -9.4M 131.24M 51.05M -125.96M 86.71M 107.89M
Operating Cash Flow
268.06M 112.17M -6.05M 92.24M 191.41M 84.38M 17.34M 68.93M 167.81M 53.63M 22.85M 131.21M 215.4M 81.23M -5.96M 51.78M 176M 164.6M -31.4M 236.98M 167.99M
Capital Expenditures
-45.43M -21.76M -115.68M -102.74M -74.48M -60.34M -46.05M -61.9M -131.86M -121.1M -124.31M -153.04M -129.88M -41.23M -99.8M -133.5M -71.66M -89.04M -32.02M -64.99M -69.5M
Cash Acquisitions
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Purchase of Investments
-174.37M -233.71M -237.84M -193.93M -283.74M -163.51M -51.85M -175.82M -176.12M -222.65M -71.57M -344.73M -251.94M -299.2M -295.75M -370.16M -302.16M -220.09M -354.76M -584.38M -89.34M
Sales Maturities Of Investments
191.78M 246.3M 210.09M 177.24M 210.42M 157.38M 154.89M 204.91M 246.66M 223.71M 250.03M 214.48M 288.59M 276.43M 349.21M 364.32M 311.33M 275.38M 243.22M 241.83M 194.53M
Other Investing Acitivies
-117.27M -1.43M 175.44M -514K 25.9M 112.89M 11.92M 16.64M -32.27M -64.41M -73.78M -120.28M -21.01M -91.79M -37M -3.2M -47.27M -46.2M -381K 2.46M -16K
Investing Cash Flow
-145.28M -10.6M 32.01M -119.94M -121.9M 46.42M 68.91M -16.17M -93.58M -184.44M -19.63M -403.57M -114.24M -155.8M -83.34M -142.53M -109.75M -79.95M -143.93M -405.08M 35.68M
Debt Repayment
-8.91M -259.25M 100.57M -52.69M -56.16M -121.9M -32.61M -31.71M -12.76M -26.22M 129.19M 50.77M 8.02M 80.66M -57.56M 162.63M -37.34M 113.55M -40.02M -46.41M -46.52M
Common Stock Repurchased
-55K -632K -1.49M -350K -11.12M -886K -2.12M -2.88M -143K -13.23M -1.42M -2.96M -12.47M -29.91M n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a 1K -1K -10.98M -10.95M -11.06M -11.08M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
n/a 4.24M -8.12M 5.85M -1.76M 3.41M 7.24M 14.67M 320K 34.21M 18.16M 58.44M -7.43M -1.94M n/a -83.14M -308K -33.46M -99K 3.94M -649K
Financial Cash Flow
-8.97M -255.65M 90.97M -47.19M -69.04M -119.37M -27.5M -30.9M -23.53M -16.3M 134.85M 106.25M -11.88M 48.82M -57.56M 79.5M -37.64M 80.08M -40.11M 292.66M -47.17M
Net Cash Flow
113.81M -154.07M 116.93M -74.89M 469K 11.43M 58.75M 21.86M 50.69M -147.1M 138.07M -166.11M 89.28M -25.75M -146.85M -11.25M 28.6M 164.74M -215.43M 124.56M 156.51M
Free Cash Flow
222.64M 90.41M -121.73M -10.5M 116.93M 24.04M -28.71M 7.03M 35.94M -67.46M -101.46M -21.83M 85.52M 39.99M -105.76M -81.72M 104.34M 75.56M -63.42M 172M 98.49M
Adj. Free Cash Flow
222.64M 79.55M -121.73M -10.5M 116.93M 24.04M -28.71M 7.03M 35.94M -67.46M -101.46M -21.83M 85.52M 39.99M -105.76M -81.72M 104.34M 75.56M -63.42M 172M 98.49M
Maintenance CapEx
-45.43M n/a -115.68M -71.72M -17.18M -37.79M -46.05M -61.9M -122.79M -121.1M -117.62M -81.38M n/a n/a n/a n/a n/a n/a n/a n/a -69.5M
Growth CapEx
n/a -21.76M n/a -31.02M -57.29M -22.55M n/a n/a -9.07M n/a -6.68M -71.66M -129.88M -41.23M -99.8M -133.5M -71.66M -89.04M -32.02M -64.99M n/a
Owner Earnings
222.64M 112.17M -121.73M 20.52M 174.22M 46.59M -28.71M 7.03M 45.01M -67.46M -94.77M 49.83M 215.4M 81.23M -5.96M 51.78M 176M 164.6M -31.4M 236.98M 98.49M

© 2026 bestshares.com. All rights reserved.