Alfa Laval AB (publ) logo

Alfa Laval AB (publ)

ALFVY | OTC
Chart Builder DCF Calculator
$57.15
+$0.44 (+0.78%)
Sep 22, 2026, 12:33 PM ET · Market open
TTM
Period Ending
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Q4 2020
Dec 30, 2020
Q3 2020
Sep 29, 2020
Q2 2020
Jun 29, 2020
Q1 2020
Mar 30, 2020
Net Income
11.18B 9.98B 8.87B 7.6B 7.3B 7.75B 8.22B 8.48B 7.78B 7.39B 6.52B 6.49B 6.46B 6.06B 6.13B 5.37B 5.16B 5.39B 5.58B 6.58B 7.03B 7.26B
Depreciation & Amortization
2.3B 2.33B 2.42B 2.49B 2.58B 2.6B 2.52B 2.43B 2.52B 2.4B 2.39B 2.33B 2.12B 2.08B 1.99B 2.37B 2.31B 2.33B 2.35B 2.05B 2.07B 2.08B
Stock-Based Compensation
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Working Capital
2.41B 2.2B 1.43B 283M -548M -730M -661M -394M -627M -903M -586M -1.14B -1.15B -557M -600M 22M -53M 868M 808M -849M -808M -2.61B
Other Non-Cash Items
-2.23B -160M 2.15B 2.98B 2.88B 704M -1.44B -1.85B -1.83B -2B -1.73B -1.81B -1.44B -779M -1.45B -1.05B -1.31B -1.34B -1.14B -1.51B -1.45B -1.88B
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Change in Working Capital
100M 841M 1.59B 1.69B 1.19B 417M -259M -2.11B -3.8B -4.27B -3.89B -3.97B -3.3B -2.29B -1.4B -172M 141M 1.35B 934M 327M -205M -2.24B
Operating Cash Flow
11.34B 11.71B 11.9B 11.62B 10.81B 9.63B 9.04B 6.94B 4.68B 3.53B 3.29B 3.04B 3.84B 5.07B 5.26B 6.52B 6.3B 7.73B 7.72B 7.45B 7.44B 5.21B
Capital Expenditures
-3.12B -3.19B -3.37B -3.19B -3.01B -2.82B -2.44B -2.43B -2.26B -2.02B -1.85B -1.42B -1.38B -1.24B -1.23B -1.21B -1.27B -1.29B -1.23B -1.28B -1.13B -1.11B
Cash Acquisitions
-529M 26M 90M 161M -71M -179M -261M -345M -3.78B -3.76B -3.67B -3.87B -219M -3.82B -3.82B -3.66B -3.57B 19M 55M 102M 21M 395M
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
-1.07B -973M -933M 216M 228M 133M 90M 18M 6M 17M 21M 17M 23M 12M 24M 50M 45M 44M 120M 98M 98M 99M
Investing Cash Flow
-3.65B -3.16B -3.28B -3.03B -3.07B -2.98B -2.69B -2.76B -6.03B -5.77B -5.52B -5.28B -1.58B -5.04B -5.03B -4.82B -4.8B -1.23B -1.06B -1.08B -1.01B -616M
Debt Repayment
2.38B -3.29B -3.19B -4.4B -3.61B -1.11B -1.7B -191M 4.71B -931M 5.97B 5.42B 481M 4.98B -1.43B -3.19B -2.21B -1.85B -2.84B -442M -3.93B -1.11B
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a n/a n/a n/a -122M -661M -1.16B -1.67B -1.88B -1.34B -840M -330M n/a n/a n/a n/a n/a
Dividend Paid
-3.51B -3.1B -3.1B -3.1B -3.1B -2.48B -2.48B -2.48B -2.48B -2.48B -2.48B -2.48B -2.48B -2.31B -2.31B -2.31B -2.31B n/a n/a n/a n/a -2.1B
Other Financial Acitivies
-676M -929M -452M -907M -1.01B -938M -1.37B -604M -508M 2.79B 263M 1.25B 1.22B 233M 3B 836M 1.87B -3.52B -4.08B -3.49B -3.77B -1.36B
Financial Cash Flow
-1.81B -7.21B -6.47B -8.02B -7.33B -4.24B -5.41B -3.28B 1.72B -743M 3.09B 3.04B -2.45B 1.03B -2.08B -5.5B -2.97B -5.36B -6.92B -3.93B -7.71B -4.57B
Net Cash Flow
5.58B 1.02B 2.23B 450M 299M 2.4B 783M 861M 429M -2.9B 996M 980M -62M 1.11B -1.79B -3.84B -1.55B 942M -444M 2.28B -1.37B 33M
Free Cash Flow
8.22B 8.52B 8.53B 8.44B 7.8B 6.81B 6.6B 4.51B 2.42B 1.51B 1.44B 1.63B 2.46B 3.83B 4.04B 5.31B 5.03B 6.44B 6.49B 6.17B 6.31B 4.1B
Adj. Free Cash Flow
8.22B 8.52B 8.53B 8.44B 7.8B 6.81B 6.6B 4.51B 2.42B 1.51B 1.44B 1.63B 2.46B 3.83B 4.04B 5.31B 5.03B 6.44B 6.49B 6.17B 6.31B 4.1B
Maintenance CapEx
-2.77B -2.62B -2.71B -2.37B -1.8B -1.38B -721.18M -100.4M -52.17M -52.17M -52.17M -308.1M -534.08M -706.08M -972.08M -1.12B -1.27B -1.29B -1.17B -959.04M -582.04M -436.02M
Growth CapEx
-349.75M -567.15M -657.97M -816.51M -1.21B -1.43B -1.72B -2.33B -2.21B -1.97B -1.8B -1.11B -841.92M -530.92M -256.92M -91.02M n/a n/a -67.01M -320.96M -548.96M -673.98M
Owner Earnings
8.57B 9.09B 9.18B 9.25B 9.01B 8.24B 8.32B 6.84B 4.63B 3.48B 3.24B 2.73B 3.3B 4.36B 4.29B 5.4B 5.03B 6.44B 6.56B 6.49B 6.86B 4.77B

© 2026 bestshares.com. All rights reserved.