Airgain Inc. logo

Airgain Inc.

AIRG | NASDAQ
Chart Builder DCF Calculator
$5.36
$0 (0.00%)
Sep 22, 2026, 2:18 PM ET · Market open
Fiscal Year
Period Ending
FY 2025
Dec 30, 2025
FY 2024
Dec 30, 2024
FY 2023
Dec 30, 2023
FY 2022
Dec 30, 2022
FY 2021
Dec 30, 2021
FY 2020
Dec 30, 2020
Net Income
-6.43M -8.69M -12.43M -8.66M -10.09M -3.28M
Depreciation & Amortization
3.7M 3.71M 3.63M 3.7M 3.55M 1.09M
Stock-Based Compensation
2.96M 4.64M 3.68M 4.98M 4.05M 2.56M
Other Working Capital
-355K -276K -1.29M -1.34M 828K 1.06M
Other Non-Cash Items
n/a n/a n/a -2.04M 2.06M 75K
Deferred Income Tax
23K 11K 12K 30K -2.28M 6K
Change in Working Capital
-1.37M -3.19M 1.8M 6.43M -8.46M 3.25M
Operating Cash Flow
-1.11M -3.53M -3.3M 4.45M -11.17M 3.7M
Capital Expenditures
-166K -178K -346K -763K -736K -727K
Cash Acquisitions
n/a n/a n/a -6.53M -14.19M -21.61M
Purchase of Investments
n/a n/a n/a n/a n/a -753K
Sales Maturities Of Investments
n/a n/a n/a n/a n/a 22.37M
Other Investing Acitivies
-223K n/a n/a 6.55M n/a 21.61M
Investing Cash Flow
-389K -178K -346K -750K -14.92M 20.89M
Debt Repayment
n/a n/a n/a n/a n/a n/a
Common Stock Repurchased
n/a n/a n/a n/a -97K -608K
Dividend Paid
n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
-191K -94K -690K -6.53M n/a n/a
Financial Cash Flow
350K 4.3M -458K -6.3M 2.43M 561K
Net Cash Flow
-1.15M 589K -4.1M -2.61M -23.66M 25.15M
Free Cash Flow
-1.28M -3.71M -3.65M 3.68M -11.91M 2.98M
Adj. Free Cash Flow
-4.24M -8.34M -7.33M -1.3M -15.96M 413K
Maintenance CapEx
-166K n/a -346K -231.41K -93.65K -727K
Growth CapEx
n/a -178K n/a -531.59K -642.35K n/a
Owner Earnings
-1.28M -3.53M -3.65M 4.21M -11.26M 2.98M

© 2026 bestshares.com. All rights reserved.