reAlpha Tech Corp. logo

reAlpha Tech Corp.

AIRE | NASDAQ
Chart Builder DCF Calculator
$1.40
-$0.01 (-0.71%)
Sep 22, 2026, 1:00 PM ET · Market open
Fiscal Quarter
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q3 2023
Oct 30, 2023
Q2 2023
Jul 30, 2023
Q1 2023
Apr 29, 2023
Q4 2022
Jan 30, 2023
Q3 2022
Oct 30, 2022
Q2 2022
Jul 30, 2022
Q1 2022
Apr 29, 2022
Net Income
-3.05M -4.34M -4.85M -5.78M -4.11M -2.85M -21.03M -2.1M -1.48M -1.42M -4.25M 4.84M -2.3M -623.15K -1.56M -968K -1.14M
Depreciation & Amortization
167.54K 165.2K 149.73K 132K 131.05K 179.15K 162.47K 163.44K 69.33K 71.45K 7.86K 21.31K 50.46K 33.6K 36.74K 37K 70.17K
Stock-Based Compensation
371.49K 340.85K 301.95K 180.66K 298.99K 78.36K 82 112.96K 203.15K n/a n/a n/a n/a n/a n/a n/a n/a
Other Working Capital
n/a -115.58K -9.34K -902.93K -173.3K -173.81K 70.32K 277.22K -4.48K -263.47K 1.87M 57.82K 1.66M -1.63M 114.01K -89.42K -817.29K
Other Non-Cash Items
256.7K 607.92K 1.46M 2.95M 1.3M 291.37K 18.62M 379.13K -4.06K 93.62K 195 -5.5M -1.13K -21.68K n/a n/a -34.85K
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Change in Working Capital
-100.77K 100.77K 517.53K -1.73M 42.59K 34.19K 8.2K 187.84K 186.25K -273.27K 3.56M 157.28K 1.77M -2.22M 504.38K 301.79K -422.85K
Operating Cash Flow
-2.35M -3.12M -2.42M -4.25M -2.33M -2.27M -2.24M -1.26M -1.02M -1.53M -688.43K -481.04K -483.51K -2.83M -1.02M -629.21K -1.53M
Capital Expenditures
5.68K -63.81K -29.54K -5.49K -53.42K -104.98K -103.27K -267.6K -60.51K -97.7K -131.38K -10.25K -113.97K -12.92K -170.37K -188.72K n/a
Cash Acquisitions
n/a n/a -1.37M n/a n/a 349.53K -1.3M -21.25K 786 n/a n/a n/a -25K n/a n/a n/a n/a
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
-42.26K -16.48K -311.65K -233.22K -39.97K -91.31K 115.79K -260.06K -59.26K 78K 349.44K 296.83K -605K 1.55M -424.84K 916.44K -323.44K
Investing Cash Flow
-53.05K -63.81K -1.69M -238.71K -53.42K 244.55K -1.19M -288.85K -59.72K -19.7K 218.06K 286.58K -605K 1.55M -595.21K 727.72K -323.44K
Debt Repayment
n/a -54.08K -214.11K -3.85M -1.27M -128.23K 196.43K 4.94M -72.6K -71.29K 345.92K -332.03K -12.5K -788.9K 542.43K -565.74K 51.15K
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -562 n/a n/a n/a -58.21K n/a
Dividend Paid
-122.5K n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
92.75K -5.19K -1.14M -1.08M -235.25K n/a -727.5K n/a n/a n/a 7.7K -7.7K 3.51M -3.96M -149.1K 181.86K 996.84K
Financial Cash Flow
-29.76K 72.07K 2.6M 13.18M 1.77M 103.01K -531.07K 4.94M -72.6K -71.29K 353.61K -340.28K -602.74K 3.47M 612.31K -442.09K 1.05M
Net Cash Flow
-2.44M -3.12M -1.5M 8.69M -617.09K -1.92M -3.95M 3.39M -1.16M -1.62M -117.35K -534.18K -1.26M 1.76M -998.61K -343.31K -803K
Free Cash Flow
-2.35M -3.19M -2.44M -4.25M -2.39M -2.37M -2.34M -1.52M -1.08M -1.62M -819.81K -491.29K -597.48K -2.83M -1.19M -817.93K -1.53M
Adj. Free Cash Flow
-2.72M -3.53M -2.75M -4.43M -2.69M -2.45M -2.34M -1.64M -1.29M -1.62M -819.81K -491.29K -597.48K -2.83M -1.19M -817.93K -1.53M
Maintenance CapEx
-5.68K -63.81K n/a n/a n/a n/a -103.27K n/a -41.71K -97.7K -131.38K -10.25K n/a n/a -170.37K -188.72K n/a
Growth CapEx
11.37K n/a -29.54K -5.49K -53.42K -104.98K n/a -267.6K -18.8K n/a n/a n/a -113.97K -12.92K n/a n/a n/a
Owner Earnings
-2.36M -3.19M -2.42M -4.25M -2.33M -2.27M -2.34M -1.26M -1.07M -1.62M -819.81K -491.29K -483.51K -2.83M -1.19M -817.93K -1.53M

© 2026 bestshares.com. All rights reserved.