L'Air Liquide S.A. logo

L'Air Liquide S.A.

AIQUY | OTC
Chart Builder DCF Calculator
$38.26
+$0.05 (+0.13%)
At close: Sep 24, 2026, 3:55 PM ET
$38.23
-$0.03 (-0.08%)
After-hours: Sep 24, 2026, 3:50 PM ET
TTM
Period Ending
Q2 2026
Jun 29, 2026
Q4 2025
Dec 30, 2025
Q2 2025
Jun 29, 2025
Q4 2024
Dec 30, 2024
Q2 2024
Jun 29, 2024
Q4 2023
Dec 30, 2023
Q2 2023
Jun 29, 2023
Q4 2022
Dec 30, 2022
Q2 2022
Jun 29, 2022
Q4 2021
Dec 30, 2021
Q2 2021
Jun 29, 2021
Net Income
3.54B 3.52B 3.43B 3.31B 3.04B 3.08B 3.18B 2.76B 2.64B 2.57B 2.6B
Depreciation & Amortization
2.6B 2.56B 2.56B 2.51B 2.48B 2.48B 2.51B 2.47B 2.31B 2.17B 2.1B
Stock-Based Compensation
n/a n/a 39.8M 39.8M 39.6M 39.6M 36.9M 36.9M 40.5M -2.06B -2.06B
Other Working Capital
-1.34B -226M -148.9M -183.2M -153.9M -94.3M -29.2M -445.1M -94.8M 278.6M 198.2M
Other Non-Cash Items
473.1M 390.1M 399.3M 479.6M 699.6M 609.5M 432.5M 678.7M 440.7M 2.3B 2.26B
Deferred Income Tax
88.1M 109.3M -26.6M -25.8M -151.9M -59.8M 183.1M 92.6M 96.6M 106.2M -84.8M
Change in Working Capital
-1.34B -226M -148.9M -183.2M -153.9M -94.3M -29.2M -445.1M -94.8M 278.6M 198.2M
Operating Cash Flow
5.36B 6.35B 6.25B 6.12B 5.95B 6.06B 6.31B 5.59B 5.43B 5.37B 5.01B
Capital Expenditures
-3.84B -3.84B -3.7B -3.53B -3.34B -3.39B -3.41B -3.27B -3.05B -2.92B -2.75B
Cash Acquisitions
69.7M -53M -309.6M -269M -147.9M -78.8M 68.6M 88M 89.9M 51.9M 14.1M
Purchase of Investments
-3.04B 83.3M n/a -42.7M -42.7M n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
327.9M 177.8M 65.9M 113M 184.6M 339.7M 290.8M 61.1M 69.2M 130.9M 789.2M
Other Investing Acitivies
-254M -106.5M 189.1M 118M 5.1M -103M -113.5M -135.8M -144.6M -659.8M -634.4M
Investing Cash Flow
-6.74B -3.79B -3.83B -3.62B -3.34B -3.24B -3.17B -3.26B -3.04B -3.39B -2.58B
Debt Repayment
4.47B 1.94B -314.1M -383.4M -466.6M -1.33B -962.2M -743M -550.4M -135.6M -1.05B
Common Stock Repurchased
-167.1M -4M -56.5M -230.8M -173.6M -81.9M -81.6M -191.5M -192.4M -40.1M -39.7M
Dividend Paid
-2.2B -1.96B -1.95B -1.72B -1.72B -1.58B -1.58B -1.41B -1.41B -1.33B -1.33B
Other Financial Acitivies
-368.3M -261.6M -271.2M -371.2M -278.3M -119.6M -208.9M -194.9M -112.1M -121.5M -203.2M
Financial Cash Flow
1.86B -140.3M -2.57B -2.69B -2.64B -3.12B -2.83B -2.54B -2.27B -1.63B -2.6B
Net Cash Flow
418.6M 2.05B -142.7M 1.7B 1.48B -286.5M 192.5M -335.2M 132.4M 455.2M -86.9M
Free Cash Flow
1.52B 2.51B 2.63B 2.8B 2.74B 2.66B 2.89B 2.31B 2.38B 2.45B 2.26B
Adj. Free Cash Flow
1.52B 2.51B 2.59B 2.76B 2.7B 2.62B 2.86B 2.28B 2.34B 4.51B 4.32B
Maintenance CapEx
-6.68B -7.01B -6.68B -6.87B -5.05B -3.39B -1.71B -881.56M -2.19B -3.51B -4.83B
Growth CapEx
-863.29M -359.99M -359.99M -47.17M -1.7B -3.27B -4.75B -5.31B -3.61B -2.04B -671.57M
Owner Earnings
5.01B 5.67B 5.73B 5.51B 7.33B 8.25B 10.02B 10.08B 8.26B 6.81B 4.89B

© 2026 bestshares.com. All rights reserved.