Adecoagro S.A. logo

Adecoagro S.A.

AGRO | NYSE
Chart Builder DCF Calculator
$11.14
-$0.32 (-2.79%)
At close: Sep 21, 2026, 4:00 PM ET
$11.14
$0 (0.00%)
After-hours: Sep 21, 2026, 4:31 PM ET
TTM
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Net Income
53.69M 18.44M -6.67M 24.36M 36.55M 63.46M 92.1M 158.13M 214.81M 251.06M 226.72M 147.24M 94.45M 66.44M 108.61M 164.63M 179M 176.56M 130.72M 119.27M 102.58M 74.98M
Depreciation & Amortization
329.1M 297.77M 271.47M 273.84M 271.99M 293.58M 304.02M 293.87M 301.73M 289.01M 274.1M 284.29M 273.02M 268.29M 254.38M 228.8M 226.61M 208.53M 218.13M 222.94M 202.08M 173M
Stock-Based Compensation
3.84M 11.94M 11.58M 13.18M 15.11M 6.35M 6.68M 6.98M 7.18M 7.45M 8.58M 9.49M 10.84M 11.59M 10.23M 9.28M 7.93M 6.63M 6.41M 6.16M 5.47M 4.12M
Other Working Capital
-104.24M -85.67M 11.27M -41.99M -27.67M -23.61M -75.38M -7.24M 57.08M 17.39M -38.67M -10.23M -107.96M -149.7M -67.83M -102.52M -53.6M -5.03M -26.17M -5.65M -28.65M -35.65M
Other Non-Cash Items
14.8M 10.7M 39.88M 65.87M 120.78M 200.99M 181.48M 36.51M -59.67M -142.91M -124.87M 4.37M 88.25M 118.95M 56.89M 10.66M 20.67M 8.96M 111.42M 99.58M 71.86M 78.61M
Deferred Income Tax
21.5M 23.97M -8.22M -42.22M -37.34M -97.25M -76.5M -13.08M -3.98M 75.38M 78.67M 54.67M 45.86M 13.43M 26.76M -1.11M 9.32M 64.44M 43.84M 89.01M 85.67M 43.65M
Change in Working Capital
-138.6M -73.33M -35.04M -50.76M -83.53M -119.17M -179.45M -139.83M 8.47M -73.54M -70.79M -51.49M -150.88M -138.65M -86.83M -142.17M -123.27M -116.33M -161.84M -204.79M -202.46M -199.87M
Operating Cash Flow
284.33M 289.48M 272.99M 284.28M 323.57M 347.96M 328.33M 342.58M 468.54M 406.44M 392.42M 448.56M 361.54M 340.05M 370.03M 270.1M 320.26M 348.8M 348.66M 332.16M 265.19M 174.49M
Capital Expenditures
-236.61M -238.1M -235.55M -232.89M -248.53M -253.41M -263.37M -262.09M -227.58M -224.47M -210.83M -200.85M -234.44M -232.42M -230.22M -222.83M -242.78M -232M -213.01M -218.32M -177.55M -163.17M
Cash Acquisitions
-981.39M -975.84M -579.56M 316.97K -919K -3.45M -16.18M -15.92M 21.38M 23.51M 33.45M 42.97M 6.75M 8.33M 11.12M 1.6M 1.18M n/a n/a 10.15M 10.15M 26.2M
Purchase of Investments
-541.95M -570.47M -274.22M -194.43M -86.94M -88.52M -47.89M -106.11M -100.91M -100.31M -101.7M -47.95M -132.51M -103.01M -98.01M -79.37M n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
563.83M 620.6M 259.62M 86.79M 110.69M 69.52M 62.4M 127.05M 72.07M 112.18M 128.51M 79.01M 93.01M 37.3M n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
42M 8.14M 1.32M 6.38M 9.78M 30.01M 30.32M 7.46M 2.67M 10.9M 19.78M 35.83M 42.88M 19.85M 5.4M 30.39M 19.27M 21.95M 24.07M 11.75M 24.07M 14.67M
Investing Cash Flow
-1.15B -1.15B -826.01M -330.14M -211.19M -243.02M -231.57M -247.43M -231.25M -177.57M -129.92M -87.59M -219.12M -261.01M -299.26M -256.57M -203.1M -194.67M -175.22M -183.59M -134.82M -114.38M
Debt Repayment
869.67M 686.4M 532.8M 274.75M -6.29M 32.8M -147.52M -247.76M -240.03M -139.16M -90.28M -14.66M 11.66M -1.55M 91.18M 59.67M 14.13M -105.36M -185.14M -71.16M -100.55M 1.97M
Common Stock Repurchased
945.86K 1.36M -8.85M -17.67M -34.99M -55.76M -66.89M -65.51M -52.96M -36.17M -22.73M -25.54M -34.26M -34.1M -36.84M -39.23M -60.3M -67.63M -66.46M -54.49M -23.16M -12.35M
Dividend Paid
-31.05M -31.05M -31.05M -33.74M -35M -35M -35M -35M -32.37M -32.37M -32.37M -32.37M -35M -35M -35M -17.5M -17.5M n/a n/a n/a n/a n/a
Other Financial Acitivies
-131.82M -85.54M -59.46M -49.42M -43.22M -28.21M -24.6M -42.44M -39.33M -54.83M -55.69M -49.33M -51.58M -42.35M -42.9M -32.5M -42.43M -48.18M -51.53M -57.24M -59.77M -66.57M
Financial Cash Flow
971.24M 834.71M 696.67M 173.96M -119.46M -86.18M -274M -390.71M -364.65M -262.5M -201.04M -121.86M -109.18M -113M -23.57M -29.55M -106.1M -221.17M -303.13M -182.89M -183.47M -76.95M
Net Cash Flow
121.86M -7M 171.91M 141.74M 40.3M 44.02M -128.54M -151.56M -56.3M 49.64M 109.13M 190.45M 8.26M -57.05M 30.89M -30.34M 3.19M -65.66M -136.52M -23.88M -51.09M -26.84M
Free Cash Flow
47.72M 51.38M 37.45M 51.39M 75.04M 94.56M 64.96M 80.49M 240.96M 181.97M 181.59M 247.72M 127.1M 107.63M 139.8M 47.26M 77.48M 116.8M 135.66M 113.84M 87.64M 11.31M
Adj. Free Cash Flow
43.88M 39.44M 25.87M 38.21M 59.93M 88.21M 58.28M 73.51M 233.78M 174.53M 173.01M 238.23M 116.26M 96.04M 129.58M 37.98M 69.56M 110.17M 129.25M 107.69M 82.17M 7.19M
Maintenance CapEx
-161.81M -163.3M -90.4M -90.4M -56.27M -47.6M -117.75M -174.18M -189.45M -169.92M -118.61M -62.19M -46.91M -18.84M -31.99M -31.99M -31.99M -31.99M -33.45M -77.82M -83.61M -114.47M
Growth CapEx
-74.8M -74.8M -145.14M -142.49M -192.26M -205.8M -145.62M -87.91M -38.13M -54.55M -92.22M -138.66M -187.52M -213.58M -198.23M -190.84M -210.79M -200.01M -179.56M -140.5M -93.94M -48.7M
Owner Earnings
122.52M 126.19M 182.59M 193.87M 267.3M 300.36M 210.58M 168.4M 279.09M 236.52M 273.81M 386.38M 314.63M 321.21M 338.04M 238.11M 288.27M 316.81M 315.21M 254.34M 181.58M 60.02M

© 2026 bestshares.com. All rights reserved.