Advanced Flower Capital Inc. logo

Advanced Flower Capital Inc.

AFCG | NASDAQ
Chart Builder DCF Calculator
$3.48
+$0.03 (+0.87%)
Sep 22, 2026, 10:35 AM ET · Market open
TTM
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Net Income
-11.47M -13.31M -20.67M -22.58M -8.7M 20.91M 15.27M 7.07M 13.66M 9.35M 20.94M 33.07M 36.58M 35.8M 35.93M 40.04M 36.49M 29.76M 21M 13.96M 8.13M 3.51M
Depreciation & Amortization
511.05K 611.37K 876.41K 682.91K 423.42K 206.03K -59.01K -59.01K n/a n/a 39.26K 39.26K 39.26K 39.26K n/a 32.86K 32.86K 32.86K 32.86K n/a n/a n/a
Stock-Based Compensation
5.8M 6.29M 6.84M 1.79M 1.52M 1.4M 1.39M 1.43M 1.5M 1.26M 988.91K 810.43K 630.48K 617.1K 1.34M 1.31M 1.24M 1.14M 1.75M 1.66M 1.61M 1.6M
Other Working Capital
599.57K -628.34K -3.28M -3.95M -4.94M -5.38M -2.71M -3.8M -1.4M -1.44M -6.22M -5.72M -6.24M -298.82K 460.59K -1.33M -3.4M -9.11M -5.99M -2.52M -383.32K 237.31K
Other Non-Cash Items
16.02M 17.3M 26.38M 37.34M 22.75M 248.51K 5.79M 17.74M 13.08M 15.46M 3.84M -7.62M -7.69M -5.26M -4.89M -11.36M -14.25M -12.06M -8.12M -6.65M -3.9M -2.75M
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -318.66K -318.66K -318.66K -318.66K n/a n/a n/a
Change in Working Capital
1.6M 2.7M -2.19M -3.21M -5.44M -3.66M -827.94K -605.94K 147.24K -2.85M -4.59M -7.45M -3.94M -156.38K -1.06M -303.64K -5.93M -6.72M -4.8M -1.36M 1.6M -36.93K
Operating Cash Flow
12.46M 13.58M 11.24M 14.02M 10.55M 19.11M 21.56M 25.57M 28.39M 23.22M 21.23M 18.86M 25.62M 31.04M 31.32M 29.39M 17.27M 11.83M 9.54M 7.61M 7.44M 2.31M
Capital Expenditures
3 3 n/a n/a n/a n/a n/a n/a -2 3 3 3 5 n/a n/a n/a n/a n/a n/a n/a n/a n/a
Cash Acquisitions
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Purchase of Investments
-94.94M -78.87M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -16.05M -16.05M -16.05M -16.05M n/a n/a n/a
Sales Maturities Of Investments
50.98M 41.75M n/a n/a n/a n/a n/a n/a n/a n/a 26.38K 26.38K 15.93M 15.93M 15.9M 15.9M n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
38.45M 53.98M 34.9M -33.09M -67.47M 29.95M -4.85M 62.1M 64.57M -40.35M 28.49M 70.66M 39.88M 12.77M -32.24M -195.37M -219.85M -255.57M -232.41M -121.46M -62.33M -7.53M
Investing Cash Flow
-5.5M 16.87M 34.9M -33.09M -67.47M 29.95M -4.85M 62.1M 64.57M -40.35M 28.52M 70.69M 55.81M 28.7M -16.34M -195.52M -235.9M -271.62M -248.46M -121.46M -62.33M -7.53M
Debt Repayment
106.99M 91.23M -91.52M -38M -24.6M -37.75M 58M 60M 14M 39M 13.26M 31.26M 52.26M 52.26M -15M -78.53M -78.53M -78.53M -3.53M n/a n/a n/a
Common Stock Repurchased
-2.75M n/a n/a n/a -15.61K -15.61K -15.61K -15.61K 225K n/a n/a n/a -225K n/a n/a n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
-7.95M -11.98M -19.35M -23.18M -32.81M -37.54M -39.99M -42.59M -39.39M -40.95M -42.53M -44.12M -45.42M -44.8M -41.62M -37.29M -33.24M -27.46M -21.46M -14.38M -7.31M -2.22M
Other Financial Acitivies
-143.9K -294.82K -280.41K -307.86K -68.21M -68.41M -68.39M -68.26M 20.43M 20.55M -39.45M -40.03M -60.87M -61.32M -2.29M 169.7M 176.65M 176.63M 174.5M 3.09M 28.15M 28.85M
Financial Cash Flow
96.14M 78.96M -111.14M -57.97M -109.96M -128.04M -34.72M -38.71M -4.74M 18.83M -68.49M -52.66M -44.93M -42.74M 16.15M 132.47M 139.61M 196.61M 338.54M 174.21M 201.12M 153.63M
Net Cash Flow
103.1M 109.41M -65M -77.04M -166.89M -78.98M -18.02M 48.96M 88.22M 1.69M -18.75M 36.88M 36.5M 16.99M 31.13M -33.65M -79.02M -63.18M 99.62M 60.35M 146.23M 148.42M
Free Cash Flow
12.46M 13.58M 11.24M 14.02M 10.55M 19.11M 21.56M 25.57M 28.39M 23.22M 21.23M 18.86M 25.62M 31.04M 31.32M 29.39M 17.27M 11.83M 9.54M 7.61M 7.44M 2.31M
Adj. Free Cash Flow
6.66M 7.3M 4.39M 12.23M 9.03M 17.7M 20.17M 24.15M 26.89M 21.96M 20.24M 18.05M 24.99M 30.42M 29.98M 28.08M 16.03M 10.7M 7.79M 5.94M 5.83M 715.24K
Maintenance CapEx
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Growth CapEx
3 3 n/a n/a n/a n/a n/a n/a -2 3 3 3 5 n/a n/a n/a n/a n/a n/a n/a n/a n/a
Owner Earnings
12.46M 13.58M 11.24M 14.02M 10.55M 19.11M 21.56M 25.57M 28.39M 23.22M 21.23M 18.86M 25.62M 31.04M 31.32M 29.39M 17.27M 11.83M 9.54M 7.55M n/a n/a

© 2026 bestshares.com. All rights reserved.