AES Corporation logo

AES Corporation

AESC | NYSE
Chart Builder DCF Calculator
$62.61
+$0.66 (+1.07%)
Feb 14, 2024, 04:01 PM ET · Market open
Fiscal Year
Period Ending
FY 2025
Dec 30, 2025
FY 2023
Dec 30, 2023
FY 2022
Dec 30, 2022
FY 2021
Dec 30, 2021
FY 2020
Dec 30, 2020
Net Income
162M 249M -434M -409M 401M
Depreciation & Amortization
1.46B 1.13B 1.05B 1.06B 1.07B
Stock-Based Compensation
n/a n/a 39M 26M 31M
Other Working Capital
n/a -2M 190M -848M 448M
Other Non-Cash Items
2.69B 1.4B 2.34B 3B 1.2B
Deferred Income Tax
n/a -54M 4M -406M -233M
Change in Working Capital
n/a 310M -289M -1.36B 290M
Operating Cash Flow
4.31B 3.03B 2.72B 1.9B 2.76B
Capital Expenditures
-5.93B -7.72B -4.55B -2.12B -1.9B
Cash Acquisitions
-108M -466M -474M -990M -299M
Purchase of Investments
-185M -937M -1.49B -519M -653M
Sales Maturities Of Investments
93M 1.32B 1.05B 616M 627M
Other Investing Acitivies
-81M -379M -368M -42M -70M
Investing Cash Flow
-6.21B -8.19B -5.84B -3.05B -2.3B
Debt Repayment
n/a n/a n/a n/a n/a
Common Stock Repurchased
n/a n/a n/a n/a n/a
Dividend Paid
-501M -444M -422M -401M -381M
Other Financial Acitivies
2.48B 5.85B 4.18B 1.2B 303M
Financial Cash Flow
1.98B 5.41B 3.76B 797M -78M
Net Cash Flow
79M -97M 603M -343M 255M
Free Cash Flow
-1.62B -4.69B -1.84B -214M 855M
Adj. Free Cash Flow
-1.62B -4.69B -1.88B -240M 824M
Maintenance CapEx
-5.93B -7.62B -1.67B n/a -1.9B
Growth CapEx
n/a -105.23M -2.88B -2.12B n/a
Owner Earnings
-1.62B -4.58B 1.04B 1.9B 855M

© 2026 bestshares.com. All rights reserved.