American Eagle Outfitters Inc. logo

American Eagle Outfitters Inc.

AEO | NYSE
Chart Builder DCF Calculator
$15.34
+$0.28 (+1.86%)
Sep 21, 2026, 1:10 PM ET · Market open
Fiscal Quarter
Period Ending
Q2 2026
Jul 31, 2026
Q1 2026
May 1, 2026
Q4 2025
Jan 30, 2026
Q3 2025
Oct 31, 2025
Q2 2025
Aug 1, 2025
Q1 2025
May 2, 2025
Q4 2024
Jan 31, 2025
Q3 2024
Nov 1, 2024
Q2 2024
Aug 2, 2024
Q1 2024
May 3, 2024
Q4 2023
Feb 2, 2024
Q3 2023
Oct 27, 2023
Q2 2023
Jul 28, 2023
Q1 2023
Apr 28, 2023
Q4 2022
Jan 27, 2023
Q3 2022
Oct 28, 2022
Q2 2022
Jul 29, 2022
Q1 2022
Apr 29, 2022
Q4 2021
Jan 28, 2022
Q3 2021
Oct 29, 2021
Q2 2021
Jul 30, 2021
Q1 2021
Apr 30, 2021
Net Income
133.68M 22.94M 64.9M 91.34M 77.63M -64.9M 104.35M 80.02M 77.26M 67.75M 6.32M 96.7M 48.57M 18.45M 54.59M 81.27M -42.47M 31.74M 50.43M 152.22M 121.51M 95.46M
Depreciation & Amortization
59.58M 51.45M 52.64M 55.05M 58.91M 53.51M 57M 53.76M 54.67M 55.1M 60.65M 59.26M 57.36M 57.93M 62.04M 52.41M 49.41M 48.65M 48.25M 42.08M 41.53M 39.3M
Stock-Based Compensation
6.79M 22.06M 61.79M 6.12M 6.51M 20.56M 6.23M 6.01M 6.78M 20.59M 15.78M 9.93M 10.58M 14.78M 9.02M 7.02M 8.67M 14.27M 8.72M 7.87M 8.95M 12.62M
Other Working Capital
-5.08M 10.08M -1.29B 46.44M 69.57M -69.57M 78.07M 21.07M -98.57M -108.3M 68.84M -1.58M 54.99M -52.08M 84.53M 25.61M -31.7M -95.18M -57.95M -34.77M -2.62M -45.69M
Other Non-Cash Items
-11.67M -59.14M -138.56M -13.07M -136.17M 15.06M n/a 6.35M n/a n/a 105.61M n/a n/a 10.76M 25.29M n/a 55.69M n/a 11.94M n/a n/a n/a
Deferred Income Tax
-5.51M -2.53M 94.28M 1.99M 31.15M -8.75M 20.03M -2.13M -1.04M -7.11M -59.15M 1.2M -8.96M 23.45M 5.63M 2.88M 5.96M 16.57M 15.41M -11.15M -674K -16.43M
Change in Working Capital
-1.33M -100M -80.38M -74.28M -10.22M -70.16M 196.15M -91.1M -59.42M -174.44M 167.16M -30.64M 48.56M -133.59M 336.43M -124.98M -74.31M -219.48M 35.22M -179.21M -49.86M -130.52M
Operating Cash Flow
181.55M -65.22M 54.67M 67.15M 27.81M -54.67M 383.75M 52.91M 78.25M -38.11M 296.37M 136.45M 156.11M -8.22M 493M 18.6M 2.95M -108.25M 169.97M 11.81M 121.46M 427K
Capital Expenditures
61.42M -61.42M n/a -69.66M 61.61M -61.61M -64.87M -60.72M -60.74M -36.21M -39.52M -42.96M -46.1M -45.86M -61.01M -71.51M -69.46M -58.39M -89.44M -58.2M -49.4M -36.81M
Cash Acquisitions
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -75M
Sales Maturities Of Investments
n/a n/a -50M n/a n/a 50M n/a n/a n/a 100M n/a n/a n/a n/a n/a n/a n/a n/a n/a 50M 25M n/a
Other Investing Acitivies
-127.83M -461K 205.79M -179K -123.89M -227K -86.59M -1K -3.81M -4.57M -103.65M -2.85M -6.33M -163K -297K -171K -263K -266K -356.38M -173K -3.82M -381K
Investing Cash Flow
-66.42M -61.88M 155.79M -69.84M -62.28M -11.83M -151.46M -60.72M -64.55M 59.22M -143.17M -45.81M -52.43M -46.02M -61.31M -71.68M -69.73M -58.66M -445.82M -8.37M -28.22M -112.19M
Debt Repayment
-30M 85M n/a 7M 93M 110M n/a n/a n/a n/a n/a -3M -27M 30M -343.34M 35.3M 171.62M n/a n/a n/a n/a n/a
Common Stock Repurchased
-264K -73.49M -31.3M -33K 209.36M -240.66M -60.1M -355K -96.04M -48.19M -20.26M -270K -82K -10.31M -8K -193K -201.41M -8.17M -55K -6.45M -6.57M -10.94M
Dividend Paid
-20.95M -20.94M -63.99M -21.19M -21.17M -21.66M -23.83M -24.01M -24.02M -24.59M -24.7M -19.75M -19.75M -19.63M n/a n/a -34.38M -30.39M -30.35M -30.35M -30.32M -22.92M
Other Financial Acitivies
-19.48M 793K 344.05M 2.3M -209.76M -1.81M 21K 858K -221K -1.43M 4.48M 446K -1.49M 1.85M -686K 2.41M 422K 208K 30K 39K 956K 11.74M
Financial Cash Flow
-70.7M -8.64M 248.76M -11.92M 71.43M -154.13M -83.9M -23.51M -120.29M -74.21M -40.49M -22.57M -48.32M 1.91M -343.75M 37.95M -63.74M -38.36M -30.38M -36.77M -35.93M -22.13M
Net Cash Flow
44.67M -135.64M 457.53M -13.95M 38.93M -221.11M 148.77M -31.64M -108.68M -53.58M 113.15M 65.63M 57.47M -52.37M 88.08M -16.08M -130.56M -206M -305.9M -33.33M 57.32M -133.8M
Free Cash Flow
242.96M -126.64M 54.67M -2.51M 89.42M -116.28M 318.88M -7.82M 17.52M -74.32M 256.85M 93.5M 110.01M -54.07M 431.98M -52.91M -66.51M -166.64M 80.53M -46.39M 72.06M -36.38M
Adj. Free Cash Flow
236.17M -148.7M -7.12M -8.63M 82.91M -136.84M 312.65M -13.83M 10.74M -94.91M 241.07M 83.56M 99.43M -68.85M 422.96M -59.93M -75.19M -180.91M 71.81M -54.25M 63.11M -49M
Maintenance CapEx
-59.58M -51.45M n/a -40.01M 61.61M -61.61M -64.87M -60.72M -27M -12.66M n/a -21.79M -45.14M -36.79M -61.01M -71.51M -68.13M -51.54M -22.28M n/a n/a n/a
Growth CapEx
121M -9.96M n/a -29.65M n/a n/a n/a n/a -33.74M -23.55M -39.52M -21.17M -964.44K -9.06M n/a n/a -1.33M -6.85M -67.16M -58.2M -49.4M -36.81M
Owner Earnings
121.97M -116.68M 54.67M 27.14M 89.42M -116.28M 318.88M -7.82M 51.25M -50.77M 296.37M 114.67M 110.97M -45.01M 431.98M -52.91M -65.18M -159.79M 147.69M 11.81M 121.46M 427K

© 2026 bestshares.com. All rights reserved.