American Eagle Outfitters Inc. logo

American Eagle Outfitters Inc.

AEO | NYSE
Chart Builder DCF Calculator
$15.15
+$0.09 (+0.60%)
Sep 21, 2026, 11:18 AM ET · Market open
Fiscal Year
Period Ending
FY 2025
Jan 30, 2026
FY 2024
Jan 31, 2025
FY 2023
Feb 2, 2024
FY 2022
Jan 27, 2023
FY 2021
Jan 28, 2022
FY 2020
Jan 29, 2021
Net Income
191.98M 329.38M 170.04M 125.14M 419.63M -209.27M
Depreciation & Amortization
211.96M 220.53M 235.21M 212.5M 171.15M 165.58M
Stock-Based Compensation
82.35M 39.61M 51.07M 38.99M 38.15M 32.78M
Other Working Capital
-1.45B -107.73M 70.18M -89.85M -23.18M -12.11M
Other Non-Cash Items
119.39M 6.35M 116.37M 80.97M 11.94M 249.16M
Deferred Income Tax
85.53M 9.75M -43.46M 31.05M -12.85M -34.89M
Change in Working Capital
-235.04M -128.81M 51.48M -82.35M -324.36M -859K
Operating Cash Flow
456.18M 476.8M 580.71M 406.3M 303.67M 202.5M
Capital Expenditures
-260.8M -222.54M -174.44M -260.38M -233.85M -127.98M
Cash Acquisitions
n/a -35M n/a n/a -358.15M n/a
Purchase of Investments
n/a -50M -100M n/a -75M -14.96M
Sales Maturities Of Investments
50M 100M n/a n/a 75M 69.96M
Other Investing Acitivies
8.15M -9.97M -13M -997K -2.6M -970K
Investing Cash Flow
-202.65M -217.51M -287.43M -261.38M -594.6M -73.95M
Debt Repayment
18.6M n/a n/a -136.42M n/a 406.11M
Common Stock Repurchased
-266.7M -204.68M -30.93M -209.78M -24.02M -25.41M
Dividend Paid
-85.26M -96.46M -83.83M -64.77M -113.95M -22.85M
Other Financial Acitivies
-2.8M -773K 5.28M 3.07M 12.77M 2.07M
Financial Cash Flow
-326.85M -301.91M -109.47M -407.89M -125.2M 359.91M
Net Cash Flow
-70.04M -45.13M 183.89M -264.56M -415.71M 488.55M
Free Cash Flow
195.39M 254.26M 406.27M 145.92M 69.82M 74.52M
Adj. Free Cash Flow
113.03M 214.65M 355.21M 106.93M 31.67M 41.75M
Maintenance CapEx
-193.06M -197.52M -79.24M -260.38M n/a -127.98M
Growth CapEx
-67.74M -25.02M -95.2M n/a -233.85M n/a
Owner Earnings
263.12M 279.28M 501.47M 145.92M 303.67M 74.52M

© 2026 bestshares.com. All rights reserved.