ADT Inc. logo

ADT Inc.

ADT | NYSE
Chart Builder DCF Calculator
$6.62
-$0.28 (-4.06%)
At close: Sep 21, 2026, 4:00 PM ET
$6.63
+$0.01 (+0.15%)
After-hours: Sep 21, 2026, 7:36 PM ET

Market Data

Market Cap
$5.52B
Enterprise Value
$12.98B
Beta
1.04
Average Volume
9.8M
Shares Outstanding (Diluted)
794M
Shares Change YoY
-11.25%
Institutional Ownership
91.58%
Exchange
NYSE
ISIN
US00090Q1031

Price Performance

Price Change 1M
-10.4%
Price Change 3M
0.9%
Price Change 6M
0.1%
Price Change YTD
-17.4%
Price Change 1Y
-24.3%
Price Change 3Y
11.8%
Price Change 5Y
-19.0%
1M CAGR (ann.)
-9.2%
1Y CAGR (ann.)
-17.4%
5Y CAGR (ann.)
-0.6%
All-Time CAGR
-3.5%

Valuation

PE Ratio
9.46
Forward PE
6.24
PEG Ratio
1.06
Forward PEG
1.32
PS Ratio
1.03
Forward PS
1.00
PB Ratio
1.52
P/FCF Ratio
2.81
P/Adj. FCF Ratio
2.90
P/OCF Ratio
2.24
EV/Sales
2.51
EV/EBIT
10.28
EV/EBITDA
4.68
EV/FCF
6.90
Earnings Yield
10.6%
FCF Yield
35.5%
Adj. FCF Yield
34.5%

Financial Health

Net Debt
$7.68B
Total Debt
$7.69B
Cash & Short-Term Investments
$4M
Total Assets
$15.74B
Current Ratio
0.69
Quick Ratio
0.52
Debt / Equity Ratio
2.21
Debt / EBITDA
2.77
Debt / FCF
4.09
OCF / Debt
0.28
Interest Coverage
3.19
Altman Z-Score
0.60
Piotroski F-Score
8

Margins & Profitability

Gross Profit Margin
51.4%
Operating Profit Margin
25.0%
EBITDA Margin
53.7%
Net Profit Margin
12.0%
FCF Margin
36.4%
Adj. FCF Margin
35.4%
SBC / Revenue
1.1%
SBC Impact (per share)
-2.9%

Returns

Return on Assets
3.9%
Return on Equity
16.8%
Return on Invested Capital
6.3%
Return on Capital Employed
8.8%
Return on Tangible Assets
10.4%

Historical Growth (CAGR)

Revenue CAGR 3Y
0.7%
Revenue CAGR 5Y
-0.2%
Revenue CAGR 10Y
19.6%
EPS CAGR 3Y
188.3%
EPS CAGR 5Y
77.6%
EPS CAGR 10Y
136.4%
FCF CAGR 3Y
23.0%
FCF CAGR 5Y
20.6%
FCF CAGR 10Y
7.5%

Analyst Forecasts

Analyst Rating
Buy
Analyst Count
17
EPS Growth Next 3Y
N/A
Revenue Growth Next 3Y
N/A
Earnings Date
Nov 2, 2026
EPS Estimate (next Q)
$0.24
EPS Growth Est (next Q)
4.3%
Revenue Est (next Q)
$1.32B
Revenue Growth Est (next Q)
1.7%

Fair Value Estimates

Graham Number
$8.64
Graham Upside
30.5%
Lynch Fair Value
$17.50
Lynch Upside
164.3%
Price Target
$7.63
Price Target Upside
15.3%

Cash Flow

Operating Cash Flow
$2.16B
Free Cash Flow
$1.88B
Adj. Free Cash Flow
$1.83B
FCF Per Share
$2.57
OCF Per Share
$2.95
OCF/S Ratio
41.8%

Income Statement

Revenue
$5.16B
Gross Profit
$2.65B
Operating Income
$1.29B
EBITDA
$2.77B
Net Income
$619.13M
EPS (Diluted)
$0.70
Revenue / Employee
$423.36K
Profit / Employee
$50.75K
Employees
12,200

Dividends

Annual Dividend
$0.22
Dividend Yield
3.32%
Payout Ratio
31.4%
FCF Payout Ratio
9.6%
Adj. FCF Payout Ratio
9.9%
Dividend Growth (YoY)
0.0%
Pay Frequency
Quarterly
Ex-Dividend Date
Sep 9, 2026

© 2026 bestshares.com. All rights reserved.