Ares Commercial Real Estate Corporation logo

Ares Commercial Real Estate Corporation

ACRE | NYSE
Chart Builder DCF Calculator
$4.38
$0 (0.00%)
At close: Sep 21, 2026, 4:00 PM ET
$4.38
$0 (0.00%)
After-hours: Sep 21, 2026, 6:25 PM ET
TTM
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Net Income
-4.44M -19.85M -902K -7.7M -18.24M -13.33M -34.99M -63.74M -48.68M -44.75M -38.87M 3.46M -5.08M 7.15M 29.79M 44.03M 53.34M 60.92M 60.46M 57.71M 62.69M 54.84M
Depreciation & Amortization
4.61M 6.55M 7.62M 9.03M 9.82M 8.27M 6.87M 5.35M 4.57M 4.72M 4.92M 2.28M 2.78M 3.7M 4.94M 15.61M 14.18M 14.82M 14.84M 5.17M 5.16M 2.9M
Stock-Based Compensation
3.7M 3.75M 3.9M 4.13M 4.29M 4.51M 4.74M 4.66M 4.46M 4.31M 3.99M 3.69M 3.38M 3.07M 2.88M 2.63M 2.39M 2.19M 1.94M 1.83M 1.77M 1.64M
Other Working Capital
-10.68M -68.26M -4.34M -5.39M -3.33M -3.81M -5.37M -3.38M -6.68M -11.57M -17.83M -24.51M -26.43M -24.85M -15.79M -9.67M -10.66M -11.14M -16.94M -19.86M -18.07M -17.52M
Other Non-Cash Items
22.4M 34.7M 15.26M 23.91M 36.24M 36.94M 64.69M 96.07M 90.01M 94.19M 96.26M 67.86M 77.49M 64.11M 34.65M 16.46M 7.19M -3.44M 2.06M 1.64M -9.5M 454K
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -9.13M -9.13M -9.13M -14.6M -7.57M -4.84M -9.07M
Change in Working Capital
-10.87M -68.42M -4.53M -5.57M -3.72M -4.21M -5.76M -3.77M -6.68M -11.57M -19.51M -25.49M -27.41M -25.83M -15.09M -9.46M -10.24M -10.72M -16.35M -19.47M -17.9M -17.35M
Operating Cash Flow
15.4M -43.26M 21.35M 23.8M 28.39M 32.18M 35.55M 38.56M 43.68M 46.91M 46.79M 51.79M 51.16M 52.2M 57.16M 60.14M 57.72M 54.64M 48.35M 39.3M 37.38M 33.42M
Capital Expenditures
-2.19M -2.15M -1.63M -1.33M -937K -15K n/a n/a n/a n/a n/a n/a n/a n/a n/a -58K -58K -58K -58K -31K -37K -47K
Cash Acquisitions
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Purchase of Investments
-301K -835K -301K n/a n/a n/a n/a n/a n/a n/a n/a -27.87M -27.87M -27.87M -27.87M 550K 490K -60K -210K -760K -700K -150K
Sales Maturities Of Investments
-31.26M -19.07M -30.39M 870K 870K 88K n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
-355.08M -219.55M 179.77M 610.93M 619.26M 592.56M 427.91M 341.09M 171.88M 191.42M 127.46M 326.61M 386.55M 201.42M 221.05M -189.05M -468.36M -478.53M -699.42M -550.89M -196.05M 60.93M
Investing Cash Flow
-388.13M -240.37M 148.14M 610.86M 619.19M 592.64M 427.91M 341.09M 171.88M 191.42M 127.46M 298.74M 358.68M 173.55M 193.17M -188.56M -467.93M -478.65M -699.69M -551.68M -196.79M 60.73M
Debt Repayment
158.67M 325.72M -126.39M -535.01M -570.37M -534.61M -444.25M -299.64M -212.56M -209.03M -120.47M -281.32M -207.24M -110.38M -189.5M 157.21M 323.57M 302.48M 493.61M 307.98M 18.78M -115.56M
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a n/a n/a n/a -4.6M -4.6M -4.6M -4.6M n/a n/a n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
-33.62M -33.53M -39.01M -44.45M -49.9M -55.34M -59.64M -63.91M -69.28M -74.83M -75.95M -77.07M -77.09M -74.48M -71.81M -69.13M -66.47M -63.97M -58.42M -52.97M -47.52M -44.32M
Other Financial Acitivies
212.12M -3.31M -3.23M -3.66M -3.83M -5.3M -3.74M -4.78M -5.67M -4.12M -4.05M -3.83M -3.93M -4.28M -4.63M -6.53M -5.06M -5.2M -12.52M -10.52M -11.83M -12.07M
Financial Cash Flow
337.17M 288.88M -168.64M -583.13M -624.1M -595.25M -507.63M -368.33M -287.51M -292.58M -205.07M -366.81M -292.86M -85.74M -159.67M 189.93M 360.17M 339.83M 627.17M 446.88M 162.09M -71.08M
Net Cash Flow
-35.56M 5.25M 863K 51.53M 23.49M 29.57M -44.17M 11.33M -71.95M -54.25M -30.82M -16.28M 116.98M 140.01M 90.66M 61.51M -50.05M -84.19M -24.16M -65.51M 2.68M 23.07M
Free Cash Flow
13.21M -45.41M 19.72M 22.47M 27.46M 32.17M 35.55M 38.56M 43.68M 46.91M 46.79M 51.79M 51.16M 52.2M 57.16M 60.08M 57.66M 54.58M 48.29M 39.27M 37.34M 33.37M
Adj. Free Cash Flow
9.51M -49.17M 15.82M 18.34M 23.17M 27.66M 30.81M 33.91M 39.22M 42.6M 42.8M 48.1M 47.79M 49.13M 54.28M 57.45M 55.28M 52.4M 46.35M 37.44M 35.58M 31.74M
Maintenance CapEx
-906K -1.46M -922K -922K -922K n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -31K -31K -41K
Growth CapEx
-1.29M -694K -709K -408K -15K -15K n/a n/a n/a n/a n/a n/a n/a n/a n/a -58K -58K -58K -58K n/a -6K -6K
Owner Earnings
14.5M -44.72M 20.43M 22.88M 27.47M 32.18M 35.55M 38.56M 43.68M 46.91M 46.79M 51.79M 51.16M 52.2M 57.16M 60.14M 57.72M 54.64M 48.35M 39.27M 37.35M 33.38M

© 2026 bestshares.com. All rights reserved.