Axcelis Technologies Inc. logo

Axcelis Technologies Inc.

ACLS | NASDAQ
Chart Builder DCF Calculator
$113.89
+$0.74 (+0.65%)
Sep 22, 2026, 1:17 PM ET · Market open
TTM
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Net Income
92.79M 100.87M 120.24M 135.9M 158.49M 177.98M 200.99M 222.09M 239.45M 250.16M 246.26M 232.2M 206.55M 189.16M 183.08M 161.84M 149.07M 123.78M 98.65M 77.58M 60.85M 55.24M
Depreciation & Amortization
17.66M 17.74M 17.61M 17.42M 17M 16.34M 15.81M 15.12M 14.45M 13.74M 13.07M 12.48M 12.14M 11.86M 11.61M 11.44M 11.21M 11.02M 10.82M 10.59M 10.45M 10.22M
Stock-Based Compensation
21.77M 20.77M 20.77M 21.05M 21.12M 21.16M 20.95M 20.81M 20.48M 19.76M 18.27M 16.68M 15.16M 13.94M 13.44M 12.89M 12.51M 12.36M 12.07M 11.73M 11.46M 11.17M
Other Working Capital
-31.09M -41.53M -32.26M -33.12M -46.1M -107.01M -97.82M -62.36M -53.19M -5.35M 31.59M 51.82M 107.58M 126.56M 82.7M 56.83M 26.56M 47.32M 39.77M 37.37M 6.3M -9.72M
Other Non-Cash Items
10.22M 6.32M 1.24M 7.29M -10.07M -803K 4.06M -12.75M 1.33M 1.18M -3.49M 10.94M 10.95M 9.1M 10.55M 4.27M 3.93M 3.8M 3.76M 3.57M 3.71M 3.71M
Deferred Income Tax
-5.51M -10.3M -10.7M -11.84M -17.74M -15.55M -15.59M -12.91M -14.62M -17.49M -20.02M -10.5M -2.81M 2.66M 8.54M 15.12M 19.08M 20.9M 20.26M 10.84M 6.76M 5.4M
Change in Working Capital
-61.65M -38.76M -30.86M -32.16M -30.75M -60.74M -85.4M -38.76M -89.2M -102.82M -97.23M -48.13M 11.67M -2.33M -11.61M -74.22M -62.31M -11M 4.64M -8.18M -34.17M -40.62M
Operating Cash Flow
75.3M 96.65M 118.31M 137.65M 138.05M 138.39M 140.82M 193.61M 171.89M 164.53M 156.87M 213.68M 253.66M 224.4M 215.61M 131.33M 133.49M 160.86M 150.19M 106.12M 59.05M 45.12M
Capital Expenditures
-9.74M -8.17M -11.3M -13.62M -15.5M -15.52M -12.18M -17.68M -19.08M -20.04M -20.66M -14.31M -12.53M -11.42M -10.68M -9.89M -9.68M -8.87M -8.72M -7.57M -6.85M -7.49M
Cash Acquisitions
n/a n/a n/a n/a n/a n/a n/a n/a 5.3M 8.26M 10.5M 10.5M 5.2M 2.24M n/a n/a n/a n/a n/a n/a n/a n/a
Purchase of Investments
-524.07M -554.2M -646M -611.85M -635.28M -646.49M -539.12M -551.12M -448.88M -472.12M -388.81M -484.58M -435.51M -308.38M -246.57M -33.58M n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
511.15M 541.19M 687.22M 671.83M 639.21M 649.45M 442.58M 424.27M 379.05M 368.66M 308.61M 207.91M 120.91M 31M n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
n/a n/a n/a n/a n/a n/a n/a n/a -5.3M -8.26M -10.5M -10.5M -5.2M -2.24M n/a n/a n/a n/a n/a 168K 168K 168K
Investing Cash Flow
-22.67M -21.18M 29.93M 46.36M -11.58M -12.57M -108.73M -144.53M -88.91M -123.5M -100.86M -290.98M -327.14M -288.8M -257.25M -43.47M -9.68M -8.87M -8.72M -7.4M -6.68M -7.32M
Debt Repayment
-1.45M -1.38M -1.36M -1.41M -1.47M -1.52M -1.53M -1.45M -1.38M -1.31M -1.24M -1.17M -1.11M -1.05M -987K -929K -876K -817K -763K -709K -653K -574K
Common Stock Repurchased
-57.81M -102.9M -121.08M -110.98M -94.01M -63.67M -60.49M -60.36M -57.5M -55M -52.5M -50M -50M -49.99M -57.5M -57.49M -57.5M -58.36M -49.99M -37.49M -24.99M -11.64M
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
-8.6M -2.71M -3.27M -2.02M -2.16M -8.06M -9.18M -9.86M -9.97M -13.35M -14.53M -14.42M -13.77M -8.06M -7M -6.5M -6.5M -4.68M -1.7M -1.46M -1.33M 2.32M
Financial Cash Flow
-66.65M -105.78M -124.49M -114.42M -97.63M -73.25M -71.19M -71.67M -68.84M -69.65M -68.27M -65.59M -64.88M -59.1M -65.48M -64.92M -64.87M -63.85M -52.45M -39.67M -26.98M -9.89M
Net Cash Flow
-15.65M -30.05M 25.02M 68.41M 29.46M 50.9M -42.89M -22.23M 12.66M -30.52M -12.4M -160.35M -148.76M -126.76M -109.33M 37.46M 67.43M 90.38M 91.45M 59.12M 23.47M 26.1M
Free Cash Flow
65.55M 88.48M 107.01M 124.03M 122.55M 122.87M 128.64M 175.94M 152.81M 144.5M 136.21M 199.37M 241.13M 212.98M 204.92M 121.44M 123.81M 151.99M 141.47M 98.55M 52.2M 37.63M
Adj. Free Cash Flow
43.78M 67.71M 86.24M 102.99M 101.43M 101.71M 107.69M 155.13M 132.33M 124.74M 117.94M 182.68M 225.97M 199.03M 191.48M 108.55M 111.3M 139.63M 129.41M 86.82M 40.74M 26.47M
Maintenance CapEx
-9.74M -8.17M -11.3M -13.62M -15.5M -15.52M -12.18M -13.44M -9.54M -7.54M -5.92M n/a n/a n/a n/a n/a n/a n/a n/a -227.3K -227.3K -227.3K
Growth CapEx
n/a n/a n/a n/a n/a n/a n/a -4.24M -9.54M -12.5M -14.74M -14.31M -12.53M -11.42M -10.68M -9.89M -9.68M -8.87M -8.72M -7.34M -6.62M -7.26M
Owner Earnings
65.55M 88.48M 107.01M 124.03M 122.55M 122.87M 128.64M 180.17M 162.34M 157M 150.95M 213.68M 253.66M 224.4M 215.61M 131.33M 133.49M 160.86M 150.19M 105.89M 58.82M 44.9M

© 2026 bestshares.com. All rights reserved.