Auckland International Airport Limited logo

Auckland International Airport Limited

ACKDF | OTC
Chart Builder DCF Calculator
$4.93
$0 (0.00%)
At close: Sep 21, 2026, 4:00 PM ET
$4.93
$0 (0.00%)
After-hours: Sep 21, 2026, 4:00 PM ET

Market Data

Market Cap
$8.36B
Enterprise Value
$17.42B
Beta
0.50
Average Volume
N/A
Shares Outstanding (Diluted)
1.7B
Shares Change YoY
15.03%
Institutional Ownership
N/A
Exchange
N/A
ISIN
N/A

Price Performance

Price Change 1M
-5.9%
Price Change 3M
-1.8%
Price Change 6M
1.4%
Price Change YTD
-2.6%
Price Change 1Y
1.6%
Price Change 3Y
4.7%
Price Change 5Y
-7.9%
1M CAGR (ann.)
-8.7%
1Y CAGR (ann.)
17.7%
5Y CAGR (ann.)
0.2%
All-Time CAGR
9.5%

Valuation

PE Ratio
44.28
Forward PE
46.36
PEG Ratio
-1.61
Forward PEG
2.35
PS Ratio
14.08
Forward PS
13.50
PB Ratio
1.36
P/FCF Ratio
-31.58
P/Adj. FCF Ratio
-31.58
P/OCF Ratio
31.16
EV/Sales
17.18
EV/EBIT
37.29
EV/EBITDA
24.57
EV/FCF
-38.55
Earnings Yield
2.2%
FCF Yield
-3.1%
Adj. FCF Yield
-3.1%

Financial Health

Net Debt
NZ$2.71B
Total Debt
NZ$2.77B
Cash & Short-Term Investments
NZ$55.4M
Total Assets
NZ$14.79B
Current Ratio
0.34
Quick Ratio
0.34
Debt / Equity Ratio
0.26
Debt / EBITDA
3.91
Debt / FCF
-6.13
OCF / Debt
0.16
Interest Coverage
6.44
Altman Z-Score
2.60
Piotroski F-Score
5

Margins & Profitability

Gross Profit Margin
49.1%
Operating Profit Margin
46.1%
EBITDA Margin
69.9%
Net Profit Margin
33.0%
FCF Margin
-44.6%
Adj. FCF Margin
-44.6%
SBC / Revenue
0.0%
SBC Impact (per share)
N/A

Returns

Return on Assets
2.3%
Return on Equity
3.1%
Return on Invested Capital
2.4%
Return on Capital Employed
3.3%
Return on Tangible Assets
2.3%

Historical Growth (CAGR)

Revenue CAGR 3Y
23.2%
Revenue CAGR 5Y
12.8%
Revenue CAGR 10Y
14.0%
EPS CAGR 3Y
8.2%
EPS CAGR 5Y
-2.9%
EPS CAGR 10Y
7.4%
FCF CAGR 3Y
-49.6%
FCF CAGR 5Y
-60.0%
FCF CAGR 10Y
-128.8%

Analyst Forecasts

Analyst Rating
Hold
Analyst Count
0
EPS Growth Next 3Y
8.1%
Revenue Growth Next 3Y
10.1%
Earnings Date
Feb 23, 2027
EPS Estimate (next Q)
$0.03
EPS Growth Est (next Q)
-0.7%
Revenue Est (next Q)
$179.73M
Revenue Growth Est (next Q)
5.0%

Fair Value Estimates

Graham Number
$2.96
Graham Upside
-39.8%
Lynch Fair Value
$0.56
Lynch Upside
-88.6%
Price Target
N/A
Price Target Upside
N/A

Cash Flow

Operating Cash Flow
NZ$451.7M
Free Cash Flow
NZ$-452M
Adj. Free Cash Flow
NZ$-452M
FCF Per Share
-$0.27
OCF Per Share
$0.27
OCF/S Ratio
44.6%

Income Statement

Revenue
NZ$1.01B
Gross Profit
NZ$498.2M
Operating Income
NZ$467.2M
EBITDA
NZ$709M
Net Income
NZ$334.7M
EPS (Diluted)
$0.19
Revenue / Employee
N/A
Profit / Employee
N/A
Employees
N/A

Dividends

Annual Dividend
$0.17
Dividend Yield
3.46%
Payout Ratio
87.0%
FCF Payout Ratio
-30.6%
Adj. FCF Payout Ratio
-30.6%
Dividend Growth (YoY)
37.1%
Pay Frequency
N/A
Ex-Dividend Date
Sep 15, 2026

© 2026 bestshares.com. All rights reserved.