Archer Aviation Inc. logo

Archer Aviation Inc.

ACHR | NYSE
Chart Builder DCF Calculator
$5.43
+$0.17 (+3.23%)
At close: Sep 21, 2026, 4:00 PM ET
$5.44
+$0.01 (+0.18%)
After-hours: Sep 21, 2026, 7:56 PM ET
Fiscal Year
Period Ending
FY 2025
Dec 30, 2025
FY 2024
Dec 30, 2024
FY 2023
Dec 30, 2023
FY 2022
Dec 30, 2022
FY 2021
Dec 30, 2021
FY 2020
Dec 30, 2020
Net Income
-618.2M -536.8M -457.9M -317.3M -347.8M -24.8M
Depreciation & Amortization
20M 11.7M 6.5M 4.4M 1.3M 200K
Stock-Based Compensation
223.5M 108.8M 45.2M 102.8M 123.6M 200K
Other Working Capital
-16M -17.1M 4M 19.3M 400K -300K
Other Non-Cash Items
-51M 64.9M 121.4M -9.5M 1.9M 300K
Deferred Income Tax
n/a n/a n/a n/a 113M n/a
Change in Working Capital
-7.2M -17.2M 13.2M 19.2M -400K 1.3M
Operating Cash Flow
-432.9M -368.6M -271.6M -200.4M -108.4M -22.8M
Capital Expenditures
-78.8M -82M -44.3M -6.9M -3.5M -1.9M
Cash Acquisitions
-125.9M n/a n/a 457.4K n/a n/a
Purchase of Investments
-1.05B n/a n/a -487.4M n/a n/a
Sales Maturities Of Investments
103M n/a 465M 30M n/a n/a
Other Investing Acitivies
-26.2M n/a n/a -457.4K n/a -500K
Investing Cash Flow
-1.18B -82M 420.7M -464.3M -3.5M -1.9M
Debt Repayment
n/a 57.5M -2.5M -10M 20M 900K
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
-59.1M -20.5M -8.1M n/a 202.2M n/a
Financial Cash Flow
1.8B 820.4M 250.1M -9.9M 822.2M 51.2M
Net Cash Flow
187.5M 369.8M 399.2M -674.6M 710.3M 26.5M
Free Cash Flow
-511.7M -450.6M -315.9M -207.3M -111.9M -24.7M
Adj. Free Cash Flow
-735.2M -559.4M -361.1M -310.1M -235.5M -24.9M
Maintenance CapEx
n/a -11.7M -6.5M -4.4M -1.3M -200K
Growth CapEx
-78.8M -70.3M -37.8M -2.5M -2.2M -1.7M
Owner Earnings
-432.9M -380.3M -278.1M -204.8M -109.7M -23M

© 2026 bestshares.com. All rights reserved.