ACCESS Newswire Inc. logo

ACCESS Newswire Inc.

ACCS | AMEX
Chart Builder DCF Calculator
$5
-$0.23 (-4.40%)
At close: Sep 21, 2026, 3:59 PM ET
$5
$0 (+0.10%)
After-hours: Sep 21, 2026, 3:59 PM ET
TTM
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Net Income
-14.02M -7.86M -8.01M -5.33M -5.75M -10.78M -10.79M -1.32M -585K 127K 766K 1.38M 1.8M 1.27M 1.93M 2.66M 3M 3.26M 3.29M 2.99M 2.76M 2.43M
Depreciation & Amortization
2.92M 2.97M 2.99M 2.84M 2.9M 2.94M 2.93M 3.06M 3.02M 2.95M 2.96M 2.76M 2.18M 1.61M 1.03M 776K 902K 1.02M 1.14M 1.15M 1.19M 1.26M
Stock-Based Compensation
850K 970K 909K 910K 997K 1.01M 728K 783K 874K 949K 1.37M 1.25M 1.08M 916K 763K 660K 573K 454K 333K 304K 276K 207K
Other Working Capital
-2.76M -879K 395K 1.87M 3.14M 1.29M 6K 406K -1.14M 52K -413K -483K 723K -384K 135K 524K 32K 120K 462K -105K 569K 1.39M
Other Non-Cash Items
13.45M 4.9M 5.01M 6.49M 6.85M 14.45M 15.44M 1.23M 1.31M 1.82M 756K 700K 259K 456K 406K 300K 291K 330K 257K 218K 211K 254K
Deferred Income Tax
436K 1.1M 188K -4.19M -4.28M -4.87M -3.93M -26K -206K -466K -433K -704K -514K -217K -278K -172K -159K -126K -106K 325K 353K 339K
Change in Working Capital
-2.92M -1.4M -531K 443K 2.53M 165K -1.21M -651K -2.56M -1.6M -2.35M -2.11M -426K -293K 161K 214K -310K -930K -187K -686K -397K 567K
Operating Cash Flow
720K 682K 558K 1.17M 3.25M 2.92M 3.16M 3.06M 1.85M 3.77M 3.06M 3.28M 4.38M 3.74M 4.02M 4.44M 4.29M 4.01M 4.73M 4.31M 4.39M 5.05M
Capital Expenditures
-179K -166K -192K -103K -235K -390K -616K -714K -741K -759K -503K -359K -206K -50K -66K -65K -114K -282K -277K -276K -224K -43K
Cash Acquisitions
24M 24M 36M 12M 12M 12M n/a n/a n/a n/a 350K 350K 350K 350K n/a n/a n/a n/a n/a n/a n/a n/a
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
-24M -24M -24.02M -23K -160K -160K -382K -541K -556K -723K -478K -18.28M -18.13M -17.96M -17.96M n/a -54K -215K -215K -215K -161K n/a
Investing Cash Flow
-388K -265K 11.81M 11.9M 11.77M 11.61M -616K -714K -741K -759K -153K -17.97M -17.82M -17.66M -18.03M -65K -114K -282K -277K -276K -224K -43K
Debt Repayment
-869K -869K -13.39M -13.84M -14.96M -15.74M -4M -3.33M -2M -980K -2.01M -2.01M -2.01M -2.03M n/a n/a n/a n/a n/a -240K -240K -240K
Common Stock Repurchased
-494K -192K -163K n/a n/a n/a n/a n/a n/a n/a n/a n/a -959K -4.82M -5M -5M -4.04M -183K -453K -452K -452K -1.03M
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
n/a n/a n/a n/a n/a n/a n/a n/a 19K -1K -69K -69K -55K -35K 91K 124K 146K 166K 307K 274K 285K 265K
Financial Cash Flow
-1.36M -1.06M -13.55M -13.84M -14.96M -15.74M -4M -3.33M -1.98M -981K -2.08M -2.08M -3.03M -6.89M -4.91M -4.88M -3.9M -17K -146K -33K -22K -624K
Net Cash Flow
-1.15M -613K -1.08M -825K 91K -1.3M -1.61M -964K -941K 2.05M 882K -16.76M -16.5M -20.92M -19.02M -603K 299K 3.72M 4.3M 3.99M 4.06M 4.35M
Free Cash Flow
541K 516K 366K 1.06M 3.01M 2.53M 2.54M 2.35M 1.11M 3.02M 2.56M 2.93M 4.17M 3.69M 3.95M 4.37M 4.18M 3.73M 4.45M 4.03M 4.16M 5.01M
Adj. Free Cash Flow
-309K -454K -543K 153K 2.01M 1.52M 1.82M 1.57M 238K 2.07M 1.19M 1.67M 3.09M 2.78M 3.19M 3.71M 3.61M 3.27M 4.12M 3.73M 3.89M 4.8M
Maintenance CapEx
-30K -17K -43K -103K -235K -390K -616K -678.76K -538.76K -383.76K -122.76K n/a -14K -23.49K -23.49K -23.49K -25.99K -134.82K -134.82K -134.82K -118.32K n/a
Growth CapEx
-149K -149K -149K n/a n/a n/a n/a -35.24K -202.24K -375.24K -380.24K -359K -192K -26.51K -42.51K -41.51K -88.01K -147.18K -142.18K -141.18K -105.68K -43K
Owner Earnings
690K 665K 515K 1.06M 3.01M 2.53M 2.54M 2.39M 1.31M 3.39M 2.94M 3.28M 4.36M 3.72M 4M 4.41M 4.27M 3.88M 4.6M 4.17M 4.27M 5.05M

© 2026 bestshares.com. All rights reserved.