Absci Corporation logo

Absci Corporation

ABSI | NASDAQ
Chart Builder DCF Calculator
$10.25
+$0.43 (+4.38%)
Sep 22, 2026, 9:42 AM ET · Market open
Fiscal Quarter
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Net Income
-33.21M -29.6M -29.56M -28.71M -30.57M -26.35M -28.98M -27.4M -24.75M -21.98M -23.55M -21.99M -41.67M -23.36M -19.47M -27.26M -28.68M -29.49M -25.17M -23.63M -41.2M -10.96M
Depreciation & Amortization
2.7M 2.73M 2.83M 2.84M 3M 3.07M 3.23M 3.36M 3.38M 3.42M 3.49M 3.51M 3.5M 3.5M 3.59M 3.4M 3.14M 2.91M 2.76M 2.22M 1.2M 476K
Stock-Based Compensation
5.24M 4.38M n/a 4.4M 4.75M 4.91M 5.07M n/a 5.29M 3.59M 3.18M 2.54M 3.04M 2.65M 1.02M 3.57M 4.21M 3.74M 3.23M 3.78M 1.44M 2.15M
Other Working Capital
-1.74M -1.09M -1.84M 1.18M 2.61M -2.63M 480K -972K 363K -4.5M 3.34M 3.24M -2.11M -1.5M -1.95M 3.4M -933K -1.38M 2.95M -7.36M -355K -186K
Other Non-Cash Items
-548K -688K -1.65M -837K -795K -692K -128K 5.71M -1.17M -676K 479K -504K 20.24M -1.17M -820K 208K -105K 750K 933K 6.31M 28.06M -161K
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a 11K n/a -11K -63K 26K -1K -14K -518K -329K -274K 616K -1.1M -1.7M -5.62M -477K
Change in Working Capital
-1.74M -3.13M -801K -2.73M 6.74M -2.79M 3.85M -2.41M 401K -2.21M 1.54M 6.05M -4.34M -1.74M -2.37M 1.37M -870K 333K 2.27M -8.73M 1.63M 1.69M
Operating Cash Flow
-27.56M -26.31M -29.18M -25.03M -16.87M -21.84M -16.96M -20.73M -16.84M -17.86M -14.92M -10.36M -19.23M -20.12M -18.57M -19.04M -22.58M -21.15M -17.08M -21.75M -14.49M -7.29M
Capital Expenditures
-1K -30K 103K -962K -223K -25K -23K -48K -333K n/a -17K -307K -256K -280K -560K -4.87M -3.89M -6.86M -8.32M -5.62M -17.75M -6.36M
Cash Acquisitions
n/a 4K 129K n/a 1.07M n/a n/a 95K n/a n/a n/a n/a n/a n/a 133K n/a -8M n/a n/a n/a -25.62M -2.51M
Purchase of Investments
-3.96M -18.61M 15.01M -76.93M -17.81M -40.13M -26.63M -28.24M -33.91M -97.33M -25.15M -29.57M -23.55M -69.07M -34.74M -73.85M n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
27.99M 26M 4.31M 14.19M 26M 25M 45M 43M 35.5M 20.5M 44M 50M 93.9M 42M 5M n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
42K n/a n/a n/a n/a 113K 695K n/a n/a 149K 126K 11K 65K 52K -15K n/a 665K n/a n/a -1.2M n/a n/a
Investing Cash Flow
24.07M 7.36M 19.55M -63.7M 9.04M -15.04M 19.04M 14.81M 1.26M -76.68M 18.96M 20.14M 70.15M -27.3M -30.18M -78.72M -11.22M -6.86M -8.32M -6.82M -43.37M -8.88M
Debt Repayment
-263K -460K -500K -781K -1.11M -809K -964K -900K -894K -1.27M -1.37M -1.3M -1.34M -1.33M 1.33M -1.08M 5.61M -1.27M -1.37M -1.87M -543K 124.63M
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
n/a n/a n/a n/a n/a 1.91M n/a n/a -1.63M 1.63M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Financial Cash Flow
102.73M 7.56M 3.84M 60.32M -1M 42.79M 986K 490K -134K 81.18M -1.24M -924K -1.22M -1.1M 1.39M -921K 5.82M -1.06M -1.3M 208.39M -474K 129.58M
Net Cash Flow
99.23M -11.39M -5.79M -28.42M -8.84M 5.91M 3.07M -5.45M -15.72M -13.36M 2.8M 8.85M 49.7M -48.52M -47.37M -98.69M -27.98M -29.06M -26.69M 179.82M -58.33M 113.42M
Free Cash Flow
-27.57M -26.34M -29.08M -25.99M -17.1M -21.86M -16.99M -20.78M -17.18M -17.86M -14.94M -10.67M -19.49M -20.4M -19.13M -23.91M -26.47M -28.01M -25.4M -27.37M -32.23M -13.65M
Adj. Free Cash Flow
-32.81M -30.72M -29.08M -30.39M -21.85M -26.78M -22.06M -20.78M -22.47M -21.45M -18.12M -13.21M -22.53M -23.05M -20.15M -27.48M -30.68M -31.75M -28.63M -31.15M -33.68M -15.8M
Maintenance CapEx
-1K -30K 103K -962K -223K n/a n/a n/a -333K n/a -17K -307K n/a n/a n/a n/a -1.76M -6.86M -8.32M -1.49M -16.66M -3.11M
Growth CapEx
n/a n/a n/a n/a n/a -25K -23K -48K n/a n/a n/a n/a -256K -280K -560K -4.87M -2.13M n/a n/a -4.13M -1.09M -3.26M
Owner Earnings
-27.57M -26.34M -29.08M -25.99M -17.1M -21.84M -16.96M -20.73M -17.18M -17.86M -14.94M -10.67M -19.23M -20.12M -18.57M -19.04M -24.34M -28.01M -25.4M -23.24M -31.15M -10.39M

© 2026 bestshares.com. All rights reserved.