AbCellera Biologics Inc. logo

AbCellera Biologics Inc.

ABCL | NASDAQ
Chart Builder DCF Calculator
$12.77
+$0.11 (+0.87%)
Sep 22, 2026, 10:32 AM ET · Market open
Fiscal Quarter
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Net Income
-98.59M -43.17M -8.95M -57.12M -34.73M -45.62M -34.21M -51.11M -36.93M -40.61M -47.15M -28.61M -30.53M -40.11M -29.89M 26.62M -6.79M 168.57M 59.95M -21.38M -2.32M 117.22M
Depreciation & Amortization
5.17M 8.66M 8.99M 7.24M 7.06M 6.61M -18.1M 38.3M 38.04M 6.77M 9.11M 7.41M 7.26M 7.12M 15.36M 6.73M 6.04M 4.97M 4.86M 4.21M 4.22M 3.97M
Stock-Based Compensation
12.29M 12.01M 12.9M 13.9M 14.21M 14.79M 15.23M n/a n/a 17.41M 16.45M 15.86M n/a 15.47M 13.32M 11.75M n/a 12.29M 9.04M 7.71M n/a 5.43M
Other Working Capital
17.1M -17.1M -12.24M -27.36M 6.13M 15.01M 4.95M 9.91M 3.08M -3.53M 32.87M 17.4M 56.88M -34.31M -39.39M -29.82M -12.62M 90.89M 41.32M -12.64M -1.95M -9.1M
Other Non-Cash Items
50.49M 2.38M -1.7M 1.53M -2.14M 2.21M 45M -10.37M -22.78M 1.71M -1.39M -1.93M 15.5M -3.63M 3.13M -82.74M 11.61M -592K 2.68M 1.31M 10.37M -191K
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 1.96M n/a n/a n/a n/a n/a n/a n/a 1.25M -4.02M 144.74K 623K
Change in Working Capital
-3.22M -13.4M -45.99M -18.14M -16.8M 10.46M -15.92M -5.82M -7.79M -26.98M 1.41M 7.16M 27.59M -22.91M 28.99M -89.15M 260.64M -85.03M -94.49M 6.25M 149.43M -17.5M
Operating Cash Flow
-33.86M -33.52M -34.74M -52.59M -32.4M -11.55M -8M -29M -29.46M -41.71M -19.61M -106K 19.82M -44.06M 30.91M -126.79M 271.51M 100.22M -16.71M -5.93M 161.83M 109.55M
Capital Expenditures
-2.13M -3.83M -9.84M -8.93M -13.37M -10.64M -15.63M -18.58M -19.8M -24.14M -14.43M -20.33M -27.35M -14.98M -12.33M -12.51M -31.14M -14.5M -9.43M -8.57M -37.43M -3.64M
Cash Acquisitions
n/a n/a -2.55M -2.45M -2.55M -1.88M -1.67M n/a n/a -5.91M -3.48M -3.54M n/a -4.47M -5.91M n/a n/a n/a -3.22M -18.05M n/a n/a
Purchase of Investments
-141.77M -166.41M -119.52M -36.15M -134.73M -172.47M -152.84M -194.01M -174.07M -253.76M -284.73M -216.34M -174.39M -395.49M -93.55M n/a -89.24M -71.77M -29.4M -257.81M -13.75M -12.2M
Sales Maturities Of Investments
-143.8M 143.8M 113.41M 83.1M 113.41M 190.03M 199.28M 207.12M 232.94M 306.55M 268.02M 220.1M 161.67M 262.64M 92.39M n/a 87.93M 57.29M 18.08M 9.53M n/a n/a
Other Investing Acitivies
299.05M 1.36M 93.65M 918K 5.43M 2.9M 6.56M 9.43M 12.44M 7.17M 10.29M 7.33M 5.03M 2.69M 2.33M -269.48M 5.47M 2.6M 22.81M 5.29M 4.59M n/a
Investing Cash Flow
11.34M -25.08M 75.14M 36.49M -31.81M 7.94M 35.7M 3.94M 51.52M 29.91M -24.32M -12.79M -35.04M -149.61M -17.06M -281.99M -26.98M -26.37M -1.15M -269.63M -46.59M -15.84M
Debt Repayment
n/a 7.19M 10.52M 7.55M 5.51M 6.15M 5.9M -4.47M 2.34M 2.12M 3.95M 7.03M 1.59M 490K 2.76M 231K -705.89 -72K n/a n/a 750.23K -1.72M
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a -1.58M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
13.59M n/a -6.41M -182K -8.88M -178K -177K 7.38M -180.4K -185K -185K -374.02K -679.39K -948K -2.41M -250K 956.36K -5M 1.83M 898K -7.67M n/a
Financial Cash Flow
13.59M 7.19M 4.12M 7.37M -3.38M 5.97M 4.14M 3.15M 2.61M 2.83M 3.77M 6.63M 418.86K -458K 349K -19K 1.18M -3.13M 1.83M 898K -5.18M -1.54M
Net Cash Flow
-7.87M -52.95M 44.8M -9.28M -66.83M 2.94M 29.69M -21.67M 24.74M -9.75M -39.1M -7.33M -13.27M -194.34M 14.56M -417.35M 244.9M 69.58M -16.55M -274.88M 106.78M 91.68M
Free Cash Flow
-36M -37.35M -44.59M -61.52M -45.77M -22.19M -23.63M -47.58M -49.26M -65.85M -34.04M -20.44M -7.53M -59.05M 18.58M -139.3M 240.37M 85.72M -26.14M -14.51M 124.4M 105.9M
Adj. Free Cash Flow
-48.28M -49.37M -57.49M -75.42M -59.98M -36.98M -38.86M -47.58M -49.26M -83.26M -50.49M -36.3M -7.53M -74.52M 5.26M -151.05M 240.37M 73.43M -35.18M -22.21M 124.4M 100.47M
Maintenance CapEx
-2.13M -3.83M n/a -6.16M -2.32M -10.64M -15.63M -18.58M -19.8M -24.14M -14.43M -20.33M -27.35M -14.98M -12.33M n/a -25.21M n/a -9.43M -8.57M -33.66M n/a
Growth CapEx
n/a n/a -9.84M -2.77M -11.04M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -12.51M -5.93M -14.5M n/a n/a -3.77M -3.64M
Owner Earnings
-36M -37.35M -34.74M -58.75M -34.72M -22.19M -23.63M -47.58M -49.26M -65.85M -34.04M -20.44M -7.53M -59.05M 18.58M -126.79M 246.3M 100.22M -26.14M -14.51M 128.17M 109.55M

© 2026 bestshares.com. All rights reserved.