American Airlines Group Inc. logo

American Airlines Group Inc.

AAL | NASDAQ
Chart Builder DCF Calculator
$13.57
+$0.61 (+4.71%)
At close: Sep 21, 2026, 4:00 PM ET
$13.86
+$0.29 (+2.14%)
Pre-market: Sep 22, 2026, 6:35 AM ET
TTM
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Net Income
-326M 202M 111M 602M 567M 685M 846M 275M -121M 500M 822M 1.61B 2.63B 1.77B 127M -1.61B -1.92B -2.38B -1.99B -3.24B -5.81B -7.89B
Depreciation & Amortization
1.98B 1.98B 1.98B 2B 2.25B 2.24B 2.25B 2.22B 2.23B 2.24B 2.25B 2.27B 2.27B 2.29B 2.3B 2.39B 2.37B 2.35B 2.34B 2.24B 2.1B 2.29B
Stock-Based Compensation
n/a n/a n/a 130M 130M 130M 130M 102M 102M 102M 102M 78M 78M 78M 78M 98M 98M 98M 98M 91M 91M 91M
Other Working Capital
n/a n/a n/a -763M -763M -763M -763M 295M 295M 295M 295M -798M -798M -798M -798M -510M -510M -510M -510M 776M 776M 776M
Other Non-Cash Items
2.72B 2.68B 1.01B 1.46B 1.57B 1.62B 1.18B -1.05B -884M -879M -64M 2.42B 731M 1.55B 1.04B 1.62B 806M 3.02B 1.63B 1.2B 3.05B 568M
Deferred Income Tax
n/a n/a n/a 308M 308M 308M 308M 299M 299M 299M 299M 65M 65M 65M 65M -555M -555M -555M -555M -2.57B -2.57B -2.57B
Change in Working Capital
n/a n/a n/a -728M -728M -728M -728M 390M 390M 390M 390M -1.44B -1.44B -1.44B -1.44B -814M -814M -814M -814M 1.31B 1.31B 1.31B
Operating Cash Flow
4.37B 4.87B 3.1B 3.77B 4.09B 4.26B 3.98B 2.23B 2.02B 2.65B 3.8B 5B 4.35B 4.32B 2.17B 1.13B -16M 1.72B 704M -959M -1.82B -6.2B
Capital Expenditures
-4.09B -3.77B -3.78B -2.89B -2.53B -2.68B -2.68B -2.79B -2.83B -2.92B -2.6B -2.8B -2.75B -2.6B -2.91B -2.25B -1.85B -1.29B -522M -283M -802M -1.16B
Cash Acquisitions
43M 243M 243M 299M 501M 654M 654M 609M 400M 230M 230M 283M 311M 139M 147M 83M 19M 8M n/a n/a n/a n/a
Purchase of Investments
-3.92B -5.87B -4.91B -5.47B -7.16B -5.71B -7.19B -5.53B -4.45B -5.48B -7.32B -7.58B -8.88B -9.67B -11.58B -16.61B -15.49B -17.93B -19.45B -13.95B -12.18B -13.61B
Sales Maturities Of Investments
4.99B 6.02B 6.19B 7.05B 7.29B 7.03B 8.19B 8.08B 8.17B 8.81B 8.91B 8.42B 9.54B 10.54B 14.97B 19.84B 21.21B 19.63B 13.92B 7.78B 3.55B 3.02B
Other Investing Acitivies
127M 356M 355M 365M 349M 59M 65M -46M 56M 128M 275M 574M 370M 207M n/a -237M -559M -49M 45M 398M 1.02B 411M
Investing Cash Flow
-2.86B -3.02B -1.89B -638M -1.55B -656M -968M 325M 1.35B 778M -502M -1.11B -1.41B -1.39B 636M 822M 3.35B 398M -5.98B -6.03B -8.42B -11.33B
Debt Repayment
-1.52B -2.02B -1.73B -3.27B -2.19B -3.21B -2.8B -2.04B -3.1B -3.02B -2.9B -3.65B -2.71B -2.9B -2.69B -1.98B -3.34B -2.3B 4.64B 5.02B 8.14B 14.06B
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -5M -5M -7M -21M -21M -21M -19M -18M -13M -13M -15M
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
214M 244M 680M 141M -155M -166M 3M -271M -303M -290M -310M -25M 16M 42M 77M 97M 93M 141M 208M -1.32B -1.32B 154M
Financial Cash Flow
-1.3B -1.78B -1.05B -3.13B -2.35B -3.38B -2.79B -2.31B -3.41B -3.31B -3.21B -3.68B -2.69B -2.86B -2.63B -1.91B -3.27B -2.04B 5.29B 7.12B 10.24B 17.48B
Net Cash Flow
-660M 318M 107M -379M 790M -135M 83M 420M -2.41B -2.03B 181M 380M 2.57B 2.08B 802M -594M -3.7B -5.95B -130M -1.43B -3.55B 6.88B
Free Cash Flow
285M 1.1B -680M 882M 1.56B 1.58B 1.3B -552M -812M -265M 1.21B 2.2B 1.6B 1.72B -733M -1.12B -1.87B 428M 182M -1.24B -2.63B -7.36B
Adj. Free Cash Flow
285M 1.1B -680M 752M 1.43B 1.45B 1.17B -654M -914M -367M 1.11B 2.12B 1.52B 1.64B -811M -1.21B -1.96B 330M 84M -1.33B -2.72B -7.45B
Maintenance CapEx
-3.06B -3.03B -3.38B -2.23B -1.75B -1.69B -1.33B -2B -2.18B -1.91B -1.45B -610.4M -120.93M n/a n/a n/a n/a n/a -42M -190M -767M -1.16B
Growth CapEx
-1.03B -736.84M -400.84M -662.32M -779.49M -992.53M -1.36B -785.83M -648.19M -1B -1.14B -2.19B -2.62B -2.6B -2.91B -2.25B -1.85B -1.29B -480M -93M -35M n/a
Owner Earnings
1.31B 1.84B -279.16M 1.54B 2.34B 2.57B 2.66B 233.83M -163.81M 735.51M 2.35B 4.39B 4.22B 4.32B 2.17B 1.13B -16M 1.72B 662M -1.15B -2.59B -7.36B

© 2026 bestshares.com. All rights reserved.