Upwork Inc. logo

Upwork Inc.

UPWK | NASDAQ
Chart Builder DCF Calculator
$8.37
+$0.02 (+0.24%)
At close: Sep 21, 2026, 4:00 PM ET
$8.45
+$0.08 (+0.96%)
After-hours: Sep 21, 2026, 7:54 PM ET
Fiscal Year
Period Ending
FY 2025
Dec 30, 2025
FY 2024
Dec 30, 2024
FY 2023
Dec 30, 2023
FY 2022
Dec 30, 2022
FY 2021
Dec 30, 2021
FY 2020
Dec 30, 2020
Net Income
115.43M 215.59M 46.89M -89.89M -56.24M -22.87M
Depreciation & Amortization
26.45M 17.65M 12.72M 11.14M 13.81M 14.03M
Stock-Based Compensation
65.39M 68.39M 74.2M 75.5M 53.59M 25.51M
Other Working Capital
25.84M -11.16M -14.55M 1.93M 9.58M 16.42M
Other Non-Cash Items
1.1M -3.81M -41.85M 25.53M 16.15M 3.45M
Deferred Income Tax
18.49M -129.26M n/a n/a n/a n/a
Change in Working Capital
21.4M -14.99M -39.24M -10.79M -16.47M 2.24M
Operating Cash Flow
248.26M 153.56M 52.71M 11.5M 10.84M 22.37M
Capital Expenditures
-5.79M -14.44M -16.35M -8.73M -6.14M -14.37M
Cash Acquisitions
-58.41M -14.33M n/a n/a n/a n/a
Purchase of Investments
-493.38M -362.32M -709.21M -581.89M -525.34M -107.28M
Sales Maturities Of Investments
431.78M 528.67M 813.84M 521.15M 102.5M 117.5M
Other Investing Acitivies
-11.15M -10.92M -15.66M -7.49M -5.11M -8.05M
Investing Cash Flow
-136.94M 137.57M 88.27M -69.47M -428.98M -4.15M
Debt Repayment
n/a n/a -171.33M n/a 564.25M -7.62M
Common Stock Repurchased
-135.96M -100M n/a n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
-6.73M 18.04M 31.54M 1.14M -26.51M 62.26M
Financial Cash Flow
-138.01M -81.96M -139.79M 1.14M 537.74M 54.64M
Net Cash Flow
-26.69M 209.18M 1.19M -56.83M 119.6M 72.86M
Free Cash Flow
242.47M 139.12M 36.36M 2.76M 4.7M 8M
Adj. Free Cash Flow
177.08M 70.73M -37.84M -72.74M -48.89M -17.51M
Maintenance CapEx
-4.56M -9.16M -11.57M -610.72K n/a -8.26M
Growth CapEx
-1.23M -5.28M -4.79M -8.12M -6.14M -6.1M
Owner Earnings
243.7M 144.4M 41.14M 10.89M 10.84M 14.1M

© 2026 bestshares.com. All rights reserved.