Sunoco LP logo

Sunoco LP

SUN | NYSE
Chart Builder DCF Calculator
$75.63
-$2.24 (-2.88%)
Sep 21, 2026, 12:39 PM ET · Market open

Market Data

Market Cap
$10.65B
Enterprise Value
$24.72B
Beta
0.42
Average Volume
487.62K
Shares Outstanding (Diluted)
137.74M
Shares Change YoY
0.51%
Institutional Ownership
49.14%
Exchange
NYSE
ISIN
US86765K1097

Price Performance

Price Change 1M
0.2%
Price Change 3M
24.1%
Price Change 6M
19.9%
Price Change YTD
47.7%
Price Change 1Y
55.0%
Price Change 3Y
65.0%
Price Change 5Y
109.0%
1M CAGR (ann.)
7.3%
1Y CAGR (ann.)
65.9%
5Y CAGR (ann.)
24.3%
All-Time CAGR
18.4%

Valuation

PE Ratio
15.24
Forward PE
8.53
PEG Ratio
0.11
Forward PEG
2.87
PS Ratio
0.27
Forward PS
0.20
PB Ratio
1.28
P/FCF Ratio
5.50
P/Adj. FCF Ratio
5.57
P/OCF Ratio
4.54
EV/Sales
0.62
EV/EBIT
12.15
EV/EBITDA
8.31
EV/FCF
12.77
Earnings Yield
6.6%
FCF Yield
18.2%
Adj. FCF Yield
17.9%

Financial Health

Net Debt
$12.54B
Total Debt
$14.84B
Cash & Short-Term Investments
$773M
Total Assets
$29.93B
Current Ratio
1.29
Quick Ratio
0.83
Debt / Equity Ratio
1.78
Debt / EBITDA
4.99
Debt / FCF
7.67
OCF / Debt
0.19
Interest Coverage
2.75
Altman Z-Score
1.90
Piotroski F-Score
6

Margins & Profitability

Gross Profit Margin
10.8%
Operating Profit Margin
4.9%
EBITDA Margin
7.5%
Net Profit Margin
2.8%
FCF Margin
4.9%
Adj. FCF Margin
4.8%
SBC / Revenue
0.1%
SBC Impact (per share)
-1.2%

Returns

Return on Assets
3.7%
Return on Equity
18.2%
Return on Invested Capital
6.8%
Return on Capital Employed
7.8%
Return on Tangible Assets
4.5%

Historical Growth (CAGR)

Revenue CAGR 3Y
18.8%
Revenue CAGR 5Y
24.5%
Revenue CAGR 10Y
10.7%
EPS CAGR 3Y
15.1%
EPS CAGR 5Y
0.2%
EPS CAGR 10Y
11.3%
FCF CAGR 3Y
66.0%
FCF CAGR 5Y
36.5%
FCF CAGR 10Y
25.6%

Analyst Forecasts

Analyst Rating
Hold
Analyst Count
24
EPS Growth Next 3Y
23.9%
Revenue Growth Next 3Y
11.1%
Earnings Date
Nov 3, 2026
EPS Estimate (next Q)
$2.46
EPS Growth Est (next Q)
284.4%
Revenue Est (next Q)
$11.76B
Revenue Growth Est (next Q)
95.0%

Fair Value Estimates

Graham Number
$83.73
Graham Upside
7.5%
Lynch Fair Value
$25.55
Lynch Upside
-67.2%
Price Target
$79.60
Price Target Upside
2.2%

Cash Flow

Operating Cash Flow
$2.82B
Free Cash Flow
$1.94B
Adj. Free Cash Flow
$1.91B
FCF Per Share
$12.13
OCF Per Share
$17.15
OCF/S Ratio
5.9%

Income Statement

Revenue
$39.58B
Gross Profit
$4.26B
Operating Income
$1.93B
EBITDA
$2.98B
Net Income
$1.11B
EPS (Diluted)
$5.11
Revenue / Employee
$4.44M
Profit / Employee
$124.8K
Employees
8,910

Dividends

Annual Dividend
$3.84
Dividend Yield
4.93%
Payout Ratio
75.2%
FCF Payout Ratio
50.7%
Adj. FCF Payout Ratio
51.3%
Dividend Growth (YoY)
7.7%
Pay Frequency
Quarterly
Ex-Dividend Date
Aug 6, 2026

© 2026 bestshares.com. All rights reserved.