Rivian Automotive Inc. logo

Rivian Automotive Inc.

RIVN | NASDAQ
Chart Builder DCF Calculator
$15.36
+$0.37 (+2.47%)
At close: Sep 21, 2026, 4:00 PM ET
$15.38
+$0.02 (+0.13%)
After-hours: Sep 21, 2026, 7:59 PM ET
TTM
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Net Income
-3.34B -3.63B -3.63B -3.57B -3.5B -3.84B -4.75B -5.52B -5.79B -5.53B -5.43B -5.63B -5.99B -6.51B -6.75B -7.49B -7B -5.87B -4.69B -2.58B -1.64B -1.26B
Depreciation & Amortization
809M 778M 784M 801M 873M 951M 1.03B 1.08B 1.08B 1.03B 937M 866M 784M 722M 652M 566M 441M 301M 197M 96M 54M 38M
Stock-Based Compensation
778M 741M 741M 705M 642M 647M 692M 753M 884M 871M 821M 741M 792M 853M 987M 1.42B 1.13B 887M 570M n/a n/a n/a
Other Working Capital
507M 696M 1.03B 2.17B 2.21B 1.86B 1.6B 386M -15M 222M 160M 293M 301M 324M 313M 164M 113M 141M 122M 134M 197M 114M
Other Non-Cash Items
-193M -112M -118M -95M -494M -519M -235M -414M 184M 185M 213M 599M 865M 998M 1B 1.68B 1.78B 1.65B 1.43B 562M 47M 69M
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a 229M 9M 9M 9M -220M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Change in Working Capital
620M 1.44B 1.44B 3.24B 2.66B 2.13B 1.54B -133M -373M -1.18B -1.41B -1.56B -2.15B -1.6B -941M -874M -355M -263M -120M 124M 187M 114M
Operating Cash Flow
-1.33B -779M -779M 1.09B 183M -635M -1.72B -4.01B -4.01B -4.61B -4.87B -5.21B -5.7B -5.54B -5.05B -4.69B -4B -3.29B -2.62B -1.8B -1.35B -1.03B
Capital Expenditures
-1.61B -1.71B -1.71B -1.57B -1.4B -1.23B -1.14B -1.11B -1.03B -997M -1.03B -1.02B -1.13B -1.23B -1.37B -1.53B -1.7B -1.77B -1.79B -1.65B -1.39B -1.16B
Cash Acquisitions
n/a n/a n/a n/a n/a n/a n/a 225M n/a n/a n/a -225M n/a n/a n/a n/a 1M 1M 1M n/a -1M -1M
Purchase of Investments
-2.52B -3.21B -3.21B -4.49B -4.11B -4.33B -4.39B -3.48B -3.7B -3.31B -2.41B -1.41B -938M n/a n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
3.44B 3.09B 3.09B 3.17B 3.51B 3.77B 3.55B 3.4B 2.6B 1.48B 925M 225M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
-148M n/a n/a n/a n/a n/a n/a -225M n/a n/a n/a 225M n/a n/a n/a -1M n/a n/a n/a -2M -2M -500K
Investing Cash Flow
-839M -1.83B -1.83B -2.89B -2B -1.78B -1.98B -1.2B -2.13B -2.83B -2.51B -2.2B -2.07B -1.23B -1.37B -1.53B -1.7B -1.77B -1.79B -1.65B -1.39B -1.16B
Debt Repayment
n/a n/a n/a n/a n/a 1B 1B 2.71B 2.71B 1.71B 3.2B 1.49B 1.49B 1.49B n/a 1.22B 3.71B 3.71B 3.71B 2.49B n/a n/a
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -6M -6M -6M
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
1.44B 76M 75M 40M 41M 100M 105M -83M -93M -127M -126M -15M -6M -5M -3M 3M 3M -2M -80M -86M -85M -79M
Financial Cash Flow
1.47B 886M 886M 851M 858M 1.13B 1.14B 2.65B 2.64B 1.64B 3.13B 1.55B 1.56B 1.58B 99M 14.82B 17.31B 17.25B 19.82B 5.06B 5.07B 5.07B
Net Cash Flow
-2.94B -1.72B -1.72B -955M -951M -1.29B -2.56B -2.55B -3.5B -5.8B -4.25B -5.86B -6.21B -5.2B -6.57B 8.11B 11.27B 11.85B 15.32B 5.32B 5.89B 6.44B
Free Cash Flow
-2.94B -2.49B -2.49B -489M -1.22B -1.86B -2.86B -5.12B -5.03B -5.61B -5.89B -6.23B -6.83B -6.77B -6.42B -6.22B -5.7B -5.06B -4.41B -3.44B -2.73B -2.19B
Adj. Free Cash Flow
-3.72B -3.23B -3.23B -1.19B -1.86B -2.51B -3.55B -5.87B -5.92B -6.48B -6.71B -6.97B -7.62B -7.63B -7.41B -7.64B -6.83B -5.94B -4.98B -3.44B -2.73B -2.19B
Maintenance CapEx
-884M -911.32M -1B -540.76M -817.76M -786.7M -500.26M -500.26M -223.26M n/a n/a n/a n/a n/a n/a n/a -369.56M -800.56M -1.24B -1.25B -890M -464M
Growth CapEx
-726M -798.68M -706.24M -1.03B -586.24M -438.3M -640.74M -611.74M -801.74M -997M -1.03B -1.02B -1.13B -1.23B -1.37B -1.53B -1.33B -968.44M -550.44M -392.44M -497M -692.5M
Owner Earnings
-2.21B -1.69B -1.78B 544.24M -634.76M -1.42B -2.22B -4.51B -4.23B -4.61B -4.87B -5.21B -5.7B -5.54B -5.05B -4.69B -4.37B -4.09B -3.86B -3.05B -2.24B -1.5B

© 2026 bestshares.com. All rights reserved.