Rivian Automotive Inc. logo

Rivian Automotive Inc.

RIVN | NASDAQ
Chart Builder DCF Calculator
$15.36
+$0.37 (+2.47%)
At close: Sep 21, 2026, 4:00 PM ET
$15.38
+$0.02 (+0.13%)
After-hours: Sep 21, 2026, 7:59 PM ET
Fiscal Quarter
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Net Income
-833M -541M -804M -1.17B -1.12B -541M -744M -1.1B -1.46B -1.45B -1.52B -1.37B -1.2B -1.35B -1.72B -1.72B -1.71B -1.59B -2.46B -1.23B -580M -414M
Depreciation & Amortization
227M 194M 201M 187M 196M 200M 218M 259M 274M 280M 270M 256M 223M 188M 199M 174M 161M 118M 113M 49M 21M 14M
Stock-Based Compensation
226M 188M 190M 174M 189M 188M 154M 111M 194M 233M 215M 242M 181M 183M 135M 293M 242M 317M 570M n/a n/a n/a
Other Working Capital
-45M 45M 111M 396M 144M 379M 1.25B 433M -210M 124M 39M 32M 27M 62M 172M 40M 50M 51M 23M -11M 78M 32M
Other Non-Cash Items
-61M -75M -11M -46M 20M -81M 12M -445M -5M 203M -167M 153M -4M 231M 219M 419M 129M 235M 901M 516M 2M 6M
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 229M -220M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Change in Working Capital
-46M 46M -257M 877M 774M 46M 1.54B 299M 240M -539M -133M 59M -566M -774M -276M -530M -24M -111M -209M -11M 68M 32M
Operating Cash Flow
-487M -188M -681M 26M 64M -188M 1.18B -876M -754M -1.27B -1.11B -877M -1.36B -1.52B -1.45B -1.37B -1.2B -1.03B -1.09B -679M -489M -362M
Capital Expenditures
-362M -338M -463M -447M -462M -338M -327M -277M -283M -254M -298M -190M -255M -283M -294M -298M -359M -418M -455M -465M -431M -440M
Cash Acquisitions
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 225M -225M n/a n/a n/a n/a n/a n/a n/a 1M n/a n/a
Purchase of Investments
-419M -835M -635M -629M -1.11B -835M -1.92B -247M -1.33B -902M -1.01B -467M -938M n/a n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
1.21B 765M 777M 683M 863M 765M 857M 1.03B 1.12B 550M 700M 225M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
-148M n/a n/a n/a n/a n/a n/a n/a n/a n/a -225M 225M n/a n/a n/a n/a n/a n/a -1M 1M n/a n/a
Investing Cash Flow
283M -408M -321M -393M -706M -408M -1.39B 501M -489M -606M -603M -432M -1.19B -283M -294M -298M -359M -418M -456M -467M -431M -440M
Debt Repayment
n/a n/a n/a n/a n/a n/a n/a n/a 1B n/a 1.71B n/a n/a 1.49B n/a n/a n/a n/a 1.22B 2.49B n/a n/a
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
1.34B -8M 112M -1M -27M -9M 77M n/a 32M -4M -111M -10M -2M -3M n/a -1M -1M -1M 6M -1M -6M -79M
Financial Cash Flow
1.34B -6M 139M -3M 756M -6M 104M 4M 1.03B -2M 1.62B -8M 32M 1.49B 37M 6M 56M n/a 14.76B 2.49B -4M 2.57B
Net Cash Flow
-1.1B -601M -862M -371M 119M -601M -102M -367M -216M -1.88B -84M -1.32B -2.52B -324M -1.7B -1.66B -1.51B -1.7B 12.98B 1.5B -924M 1.77B
Free Cash Flow
-849M -526M -1.14B -421M -398M -526M 856M -1.15B -1.04B -1.52B -1.41B -1.07B -1.62B -1.8B -1.74B -1.67B -1.56B -1.45B -1.54B -1.14B -920M -802M
Adj. Free Cash Flow
-1.08B -714M -1.33B -595M -587M -714M 702M -1.26B -1.23B -1.76B -1.62B -1.31B -1.8B -1.99B -1.88B -1.96B -1.81B -1.77B -2.11B -1.14B -920M -802M
Maintenance CapEx
-227M -194M -463M n/a -254.32M -286.44M n/a -277M -223.26M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -369.56M -431M -440M
Growth CapEx
-135M -144M n/a -447M -207.68M -51.56M -327M n/a -59.74M -254M -298M -190M -255M -283M -294M -298M -359M -418M -455M -95.44M n/a n/a
Owner Earnings
-714M -382M -1.14B 26M -190.32M -474.44M 1.18B -1.15B -977.26M -1.27B -1.11B -877M -1.36B -1.52B -1.45B -1.37B -1.2B -1.03B -1.09B -1.05B -920M -802M

© 2026 bestshares.com. All rights reserved.