bestshares.com Logo
Popular
  • NVDA
    NVDA Nvidia
  • GOOGL
    GOOGL Alphabet Inc.
  • AAPL
    AAPL Apple Inc.
  • MSFT
    MSFT Microsoft Corporation
  • AMZN
    AMZN Amazon.com, Inc.
  • SPY
    SPY SPDR S&P 500 ETF Trust
  • QQQ
    QQQ Invesco QQQ Trust
    • On Holding AG logo

    On Holding AG

    ONON | NYSE
    Chart Builder DCF Calculator
    $27.32
    +$0.06 (+0.22%)
    At close: Sep 21, 2026, 4:00 PM ET
    $27.44
    +$0.12 (+0.44%)
    After-hours: Sep 21, 2026, 7:55 PM ET
    Overview Rating Statistics Financials Earnings Analysts Ownership Profile
    Income Statement Balance Sheet Cashflow Statement Ratios
    Annual Quarterly TTM

    Revenue

    High 3.23B Q2 2026
    Low 480.23M Q1 2021
    5Y CAGR +41.51%
    TTM
    Period Ending
    Q2 2026
    Jun 29, 2026
    Q1 2026
    Mar 30, 2026
    Q4 2025
    Dec 30, 2025
    Q3 2025
    Sep 29, 2025
    Q2 2025
    Jun 29, 2025
    Q1 2025
    Mar 30, 2025
    Q4 2024
    Dec 30, 2024
    Q3 2024
    Sep 29, 2024
    Q2 2024
    Jun 29, 2024
    Q1 2024
    Mar 30, 2024
    Q4 2023
    Dec 30, 2023
    Q3 2023
    Sep 29, 2023
    Q2 2023
    Jun 29, 2023
    Q1 2023
    Mar 30, 2023
    Q4 2022
    Dec 30, 2022
    Q3 2022
    Sep 29, 2022
    Q2 2022
    Jun 29, 2022
    Q1 2022
    Mar 30, 2022
    Q4 2021
    Dec 30, 2021
    Q3 2021
    Sep 29, 2021
    Q2 2021
    Jun 29, 2021
    Q1 2021
    Mar 30, 2021
    Revenue
    		3.23B 3.13B 3.01B 2.88B 2.72B 2.54B 2.32B 2.16B 2B 1.88B 1.79B 1.71B 1.56B 1.41B 1.22B 1.05B 936.53M 819.89M 724.6M 657.79M 569.83M 480.23M
    Cost of Revenue
    		1.14B 1.13B 1.12B 1.08B 1.06B 999M 912.6M 859.7M 802M 754.4M 724.8M 700.06M 647.86M 598.96M 537.27M 464.38M 410.53M 348.35M 294.3M 275.05M 247.55M 216.29M
    Gross Profit
    		2.1B 2B 1.89B 1.8B 1.66B 1.54B 1.41B 1.3B 1.2B 1.13B 1.07B 1.01B 911.38M 807.68M 684.85M 582.11M 525.99M 471.54M 430.3M 382.75M 322.28M 263.94M
    Operating Income
    		445.99M 419.39M 376.37M 347.6M 295.5M 250M 211.5M 199.1M 184.3M 176.4M 180.2M 154.2M 137.1M 124M 85.07M -107.09M -123.91M -126.83M -141.1M 34.57M 24.7M -13.34M
    Interest Income
    		34.5M 30.45M 30.45M 29.13M 26.85M 25.36M 23.8M 21.22M 16.44M 14.96M 11.45M 9.73M 10.57M 7.38M 5.61M 3.29M 1.41M 327.56K 23K 23K 25K 62.5K
    Pretax Income
    		432.46M 259.46M 204.67M 226.7M 137.7M 227.7M 279.6M 143.2M 182.9M 133.5M 69.2M 89.69M 45.09M 109.99M 77.86M -88.77M -95.28M -131.49M -159.6M 28.65M 19.22M -17.97M
    Net Income
    		398.08M 252.18M 203.27M 224.3M 135.9M 207.6M 242.3M 126M 154.2M 126.7M 79.7M 79.98M 41.88M 87.68M 57.62M -102.91M -110.51M -145.4M -170.2M 14.19M 9.3M -21.44M
    Selling & General & Admin
    		1.65B 1.58B 1.51B 1.45B 1.36B 1.29B 1.19B 1.73B 1.64B 1.57B 1.5B 1.21B 1.13B 1.05B 962.87M 509.82M 468.17M 416.63M 367.21M 311.31M 257.74M 217.23M
    Research & Development
    		n/a n/a n/a n/a n/a n/a n/a 8.9M 8.9M 8.9M 8.9M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
    Other Expenses
    		100K 100K 200K 100K n/a 100K n/a -634.5M -634.5M -625.5M -620.7M -352.22M -352.22M -361.22M -362.99M 179.48M 181.84M 181.74M 204.19M 36.87M 39.84M 60.04M
    Operating Expenses
    		1.65B 1.58B 1.51B 1.45B 1.36B 1.29B 1.19B 1.1B 1.02B 949.3M 887.1M 857.48M 774.28M 683.78M 599.88M 689.3M 650M 598.37M 571.4M 348.17M 297.58M 277.27M
    Interest Expense
    		32.32M 31.37M 28.97M 27.34M 25.54M 23.86M 23.15M 21.38M 18.4M 14.62M 11.23M 7.76M 6.95M 6.56M 6.38M 5.76M 3.92M 3.44M 2.46M 2.22M 1.71M 687K
    Selling & Marketing Expenses
    		n/a 235.8M 235.8M 433.3M 619.5M 566.3M 733.1M 1.1B 1.07B 1.03B 996.8M 794.9M 643M 589M 532.63M 239.42M 310.84M 279.81M 249.5M 215.55M 179.86M 148.61M
    Cost & Expenses
    		2.79B 2.71B 2.63B 2.53B 2.42B 2.29B 2.11B 1.96B 1.82B 1.7B 1.61B 1.56B 1.42B 1.28B 1.14B 1.15B 1.06B 946.72M 865.7M 623.22M 545.13M 493.57M
    Income Tax Expense
    		34.38M 7.28M 1.39M 2.5M 1.9M 20.1M 37.3M 17.1M 28.6M 6.8M -10.5M 9.71M 3.21M 22.21M 20.14M 14.04M 15.14M 13.91M 10.6M 14.47M 9.92M 3.47M
    Shares Outstanding (Basic)
    		333.96M 331.63M 330.43M 333.95M 338.89M 338.89M 338.89M 338.89M 327.3M 322.2M 319.33M 319.04M 318.67M 318.07M 316.52M 343.85M 312.35M 280.85M 311.63M 259.86M 305.73M 267.51M
    Shares Outstanding (Diluted)
    		335.88M 335.61M 334.19M 333.95M 338.89M 338.89M 338.89M 338.89M 327.3M 326.73M 319.33M 323.77M 323.32M 322.4M 316.52M 343.85M 314.1M 284.35M 311.63M 324.83M 305.73M 269.98M
    EPS (Basic)
    		1.21 0.77 0.62 0.67 0.40 0.61 0.72 0.38 0.48 0.40 0.26 0.26 0.13 0.28 0.19 -0.33 -0.34 -0.45 -0.54 0.05 0.03 -0.08
    EPS (Diluted)
    		1.19 0.76 0.62 0.67 0.40 0.61 0.72 0.38 0.48 0.40 0.26 0.26 0.13 0.28 0.19 -0.33 -0.35 -0.46 -0.55 0.04 0.03 -0.08
    EBITDA
    		549.71M 424.71M 359.55M 366.9M 271.5M 353.7M 398.4M 326.53M 352.03M 324.18M 248.36M 220.58M 172.48M 197.23M 155.13M -38.73M -46.18M -87.02M -114.79M 59.87M 43.68M 2.1M
    EBIT
    		446.88M 289.48M 232.41M 245.3M 154.7M 242.9M 293.8M 244M 280.4M 272.8M 205.28M 179.58M 134.28M 154.48M 122.17M -69.89M -78.22M -114.72M -143.81M 31.86M 27.01M -10.66M
    Depreciation & Amortization
    		115.23M 135.23M 127.14M 121.6M 116.8M 110.8M 104.6M 82.53M 71.63M 51.38M 43.08M 41M 38.2M 42.75M 32.96M 31.16M 32.04M 27.7M 29.01M 28.01M 16.67M 12.76M

    © 2026 bestshares.com. All rights reserved.