NatWest Group logo

NatWest Group

NWG | NYSE
Chart Builder DCF Calculator
$18.95
+$0.28 (+1.50%)
At close: Sep 21, 2026, 4:00 PM ET
$18.95
$0 (0.00%)
After-hours: Sep 21, 2026, 5:31 PM ET
Fiscal Year
Period Ending
FY 2025
Dec 30, 2025
FY 2024
Dec 30, 2024
FY 2023
Dec 30, 2023
FY 2022
Dec 30, 2022
FY 2021
Dec 30, 2021
FY 2020
Dec 30, 2020
Net Income
7.71B 6.28B 6.07B 4.87B 4.31B -351M
Depreciation & Amortization
1.15B 1.06B 934M 833M 923M 914M
Stock-Based Compensation
n/a n/a n/a n/a n/a n/a
Other Working Capital
972M -7.27B -25.68B -48.45B 46.61B 26.82B
Other Non-Cash Items
-2.76B 1.71B 1.24B -853M 1.9B 1.72B
Deferred Income Tax
n/a n/a n/a n/a -49M n/a
Change in Working Capital
972M -7.27B -25.68B -48.45B 46.61B 26.82B
Operating Cash Flow
7.07B 1.77B -17.44B -43.6B 53.69B 29.1B
Capital Expenditures
-1.28B -1.08B -1.56B -639M -901M -376M
Cash Acquisitions
230M -1.31B 5.33B 5.42B -3.49B -70M
Purchase of Investments
-62.03B -53.96B -44.91B -23.51B -10.15B -18.83B
Sales Maturities Of Investments
46.75B 41.62B 25.2B 36.98B 16.86B 25.95B
Other Investing Acitivies
1.95B 1.41B 499M 813M 746M 866M
Investing Cash Flow
-13.77B -12.7B -14.69B 19.06B 3.07B 7.55B
Debt Repayment
1.52B 2.58B -902M -4.32B 252M -499M
Common Stock Repurchased
-2.56B -2.72B -2.42B -2.05B -1.81B -2M
Dividend Paid
-2.38B -1.8B -1.7B -3.21B -1.02B -381M
Other Financial Acitivies
-1.32B -1.34B -1.28B -1.08B -971M -1.25B
Financial Cash Flow
-3.49B -1.89B -6.3B -10.65B -2.6B 90M
Net Cash Flow
-9.41B -13.98B -39.63B -32.26B 51.51B 38.61B
Free Cash Flow
5.79B 694M -18.99B -44.24B 52.79B 28.72B
Adj. Free Cash Flow
5.79B 694M -18.99B -44.24B 52.79B 28.72B
Maintenance CapEx
-1.08B -156.82M n/a n/a -901M -376M
Growth CapEx
-198.8M -921.18M -1.56B -639M n/a n/a
Owner Earnings
5.99B 1.62B -17.44B -43.6B 52.79B 28.72B

© 2026 bestshares.com. All rights reserved.