Marzetti logo

Marzetti

MZTI | NASDAQ
Chart Builder DCF Calculator
$102.50
+$2.58 (+2.58%)
At close: Sep 21, 2026, 4:00 PM ET
$102.50
$0 (0.00%)
After-hours: Sep 21, 2026, 7:50 PM ET
Fiscal Year
Period Ending
FY 2026
Jun 29, 2026
FY 2025
Jun 29, 2025
FY 2024
Jun 29, 2024
FY 2023
Jun 29, 2023
FY 2022
Jun 29, 2022
FY 2021
Jun 29, 2021
Net Income
191.61M 167.35M 158.61M 111.29M 89.59M 142.33M
Depreciation & Amortization
71.45M 62.17M 55.9M 51.21M 45.88M 44.51M
Stock-Based Compensation
10.17M 8.98M 11.36M 9.08M 9.56M 7.13M
Other Working Capital
-5.64M -3.33M -637K -1.46M 3.93M -3.52M
Other Non-Cash Items
13.47M 19.36M 14.05M 24.76M 28.14M -4.58M
Deferred Income Tax
n/a 495K -6.55M 9.45M 2.23M 4.63M
Change in Working Capital
-2.88M 3.15M 18.18M 20.11M -73.59M -19.83M
Operating Cash Flow
283.82M 261.5M 251.55M 225.9M 101.81M 174.19M
Capital Expenditures
-77.68M -58M -67.58M -90.18M -131.97M -87.87M
Cash Acquisitions
-399.29M -78.82M n/a 1.21M 368K 150K
Purchase of Investments
n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
-70.75M -11.39M 143K -1.81M -636K -1.26M
Investing Cash Flow
-470.04M -148.21M -67.43M -90.78M -132.24M -88.98M
Debt Repayment
196.96M -2.05M -1.96M -2.33M -2.66M -2M
Common Stock Repurchased
-36.27M -7.99M -7.65M -9.2M -7.56M -8.53M
Dividend Paid
-108.76M -103.5M -97.93M -92.37M -86.76M -81.23M
Other Financial Acitivies
-2.09M -1.71M -1.61M -3.03M -366K -3.66M
Financial Cash Flow
49.84M -115.26M -109.15M -106.93M -97.35M -95.43M
Net Cash Flow
-136.38M -1.97M 74.97M 28.19M -127.77M -10.22M
Free Cash Flow
206.14M 203.5M 183.98M 135.72M -30.16M 86.32M
Adj. Free Cash Flow
195.97M 194.52M 172.62M 126.64M -39.72M 79.2M
Maintenance CapEx
-71.83M -47.97M -55.34M -56.56M -88.09M -62.86M
Growth CapEx
-5.85M -10.03M -12.24M -33.62M -43.88M -25M
Owner Earnings
211.99M 213.52M 196.22M 169.34M 13.73M 111.32M

© 2026 bestshares.com. All rights reserved.