bestshares.com Logo
Popular
  • NVDA
    NVDA Nvidia
  • GOOGL
    GOOGL Alphabet Inc.
  • AAPL
    AAPL Apple Inc.
  • MSFT
    MSFT Microsoft Corporation
  • AMZN
    AMZN Amazon.com, Inc.
  • SPY
    SPY SPDR S&P 500 ETF Trust
  • QQQ
    QQQ Invesco QQQ Trust
    • Moelis & logo

    Moelis &

    MC | NYSE
    Chart Builder DCF Calculator
    $60.56
    +$0.83 (+1.39%)
    At close: Sep 21, 2026, 4:00 PM ET
    $60.56
    $0 (0.00%)
    After-hours: Sep 21, 2026, 4:00 PM ET
    Overview Rating Statistics Financials Earnings Analysts Ownership Dividends Profile
    Income Statement Balance Sheet Cashflow Statement Ratios
    Annual Quarterly TTM

    Revenue

    High 490.82M Q3 2021
    Low 179.87M Q2 2023
    5Y CAGR +2.55%
    Fiscal Quarter
    Period Ending
    Q2 2026
    Jun 29, 2026
    Q1 2026
    Mar 30, 2026
    Q4 2025
    Dec 30, 2025
    Q3 2025
    Sep 29, 2025
    Q2 2025
    Jun 29, 2025
    Q1 2025
    Mar 30, 2025
    Q4 2024
    Dec 30, 2024
    Q3 2024
    Sep 29, 2024
    Q2 2024
    Jun 29, 2024
    Q1 2024
    Mar 30, 2024
    Q4 2023
    Dec 30, 2023
    Q3 2023
    Sep 29, 2023
    Q2 2023
    Jun 29, 2023
    Q1 2023
    Mar 30, 2023
    Q4 2022
    Dec 30, 2022
    Q3 2022
    Sep 29, 2022
    Q2 2022
    Jun 29, 2022
    Q1 2022
    Mar 30, 2022
    Q4 2021
    Dec 30, 2021
    Q3 2021
    Sep 29, 2021
    Q2 2021
    Jun 29, 2021
    Q1 2021
    Mar 30, 2021
    Revenue
    		409.39M 319.78M 487.94M 356.89M 365.38M 306.59M 438.72M 273.76M 264.59M 217.49M 214.88M 272.18M 179.87M 187.82M 207.18M 233.51M 242.52M 302.09M 425.02M 490.82M 360.91M 263.87M
    Cost of Revenue
    		4.37M 210.42M 3.36M 255.41M 252.11M 211.55M 257.15M 210.66M 197.87M 164.48M 178.49M 242.23M 145.79M 148.24M 141.03M 160.44M 140.09M 176.64M 235.8M 307.59M 214.02M 156.5M
    Gross Profit
    		405.02M 109.37M 484.57M 101.48M 113.27M 95.04M 181.57M 63.1M 66.71M 53.01M 36.39M 29.95M 34.08M 39.58M 66.15M 73.07M 102.43M 125.45M 189.21M 183.23M 146.89M 107.37M
    Operating Income
    		72.83M 40.5M 128.01M 48.31M 60.63M 36.91M 131.51M 15.56M 20.07M 5.8M -9.35M -20.03M -9.59M -1.39M 29.43M 35.05M 62.2M 89.43M 153.11M 152.15M 118.22M 72.44M
    Interest Income
    		n/a n/a n/a 115K 114K n/a n/a n/a n/a n/a n/a n/a n/a n/a 10K n/a n/a n/a n/a n/a n/a n/a
    Pretax Income
    		75.28M 46.16M 137.97M 82.31M 64.14M 43.05M 137.55M 26.66M 21.78M 10.03M -4.2M -10.08M -15.22M 355K 32.3M 37.67M 59.15M 87.19M 157.13M 182.58M 120.98M 75.62M
    Net Income
    		48.59M 38.43M 87.87M 53.37M 41.54M 50.27M 89.4M 16.89M 13.16M 16.57M -5.66M -10.73M -11.97M 3.67M 20.06M 25.61M 38.96M 65.72M 99.05M 120.3M 79.34M 66.53M
    Selling & General & Admin
    		323.96M 32.74M 317.83M 28.44M 30.02M 28.35M 28.29M 28.73M 25.02M 25.5M 28.36M 32.42M 24.99M 21.61M 29.65M 29.43M 31.31M 26.55M 20.92M 19.75M 20.71M 22.35M
    Research & Development
    		n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
    Other Expenses
    		8.23M 36.13M 38.74M 24.73M 22.62M 29.78M 21.78M 18.81M 21.62M 21.71M 17.38M 17.56M 18.67M 19.36M 7.08M 8.59M 8.92M 9.48M 15.19M 11.33M 7.97M 12.57M
    Operating Expenses
    		332.19M 68.87M 356.56M 53.17M 52.64M 58.13M 50.06M 47.53M 46.65M 47.21M 45.74M 49.97M 43.66M 40.97M 36.73M 38.02M 40.23M 36.02M 36.11M 31.08M 28.67M 34.92M
    Interest Expense
    		n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 322K 7.94M 10.11M n/a n/a n/a n/a
    Selling & Marketing Expenses
    		n/a n/a 308.26M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
    Cost & Expenses
    		336.56M 279.28M 359.93M 308.58M 304.75M 269.68M 307.21M 258.19M 244.52M 211.68M 224.23M 292.21M 189.46M 189.21M 177.76M 198.46M 180.32M 212.66M 271.91M 338.67M 242.69M 191.42M
    Income Tax Expense
    		20.16M 3.87M 38.95M 22.24M 17.38M -10.72M 37.7M 7.42M 6.86M -7.45M 2.26M 1.29M -1.97M -3.21M 9.63M 9.12M 15.3M 13.6M 43.61M 42.12M 27.78M -176K
    Shares Outstanding (Basic)
    		75.54M 75.44M 75.1M 74.96M 75.62M 73.87M 72.47M 72.33M 72.15M 70.23M 68.88M 68.75M 68.5M 67.01M 65.87M 69.83M 69.81M 70M 64.32M 63.02M 63.15M 60.93M
    Shares Outstanding (Diluted)
    		79.42M 79.48M 79.62M 79.03M 78.65M 78.56M 77.73M 76.91M 75.79M 75.1M 68.88M 68.75M 68.5M 71.46M 70.41M 69.83M 69.81M 70M 70.26M 68.27M 67.55M 66.36M
    EPS (Basic)
    		0.64 0.51 1.17 0.71 0.55 0.68 1.24 0.23 0.18 0.24 -0.08 -0.16 -0.17 0.05 0.30 0.37 0.56 0.94 1.54 1.91 1.26 1.09
    EPS (Diluted)
    		0.62 0.48 1.10 0.67 0.53 0.64 1.15 0.22 0.17 0.22 -0.08 -0.16 -0.17 0.05 0.28 0.37 0.56 0.94 1.41 1.76 1.17 1
    EBITDA
    		77.03M 43.99M 141.33M 51.29M 63.44M 39.69M 134.34M 18.37M 22.5M 8.18M -7.06M -18.01M -7.65M 682K 31.6M 36.97M 64.04M 91.47M 155.32M 154.1M 119.86M 73.89M
    EBIT
    		72.83M 40.5M 137.97M 48.31M 60.63M 36.91M 131.51M 15.56M 20.07M 5.8M -9.35M -20.03M -9.59M -1.39M 29.43M 35.05M 62.2M 89.43M 153.11M 152.15M 118.22M 72.44M
    Depreciation & Amortization
    		4.2M 3.49M 3.36M 2.98M 2.81M 2.78M 2.83M 2.8M 2.43M 2.38M 2.29M 2.01M 1.94M 2.07M 2.18M 1.92M 1.84M 2.04M 2.21M 1.95M 1.64M 1.45M

    © 2026 bestshares.com. All rights reserved.