Kinetik  Inc. logo

Kinetik Inc.

KNTK | NYSE
Chart Builder DCF Calculator
$53.24
-$0.26 (-0.49%)
At close: Sep 21, 2026, 4:00 PM ET
$53.24
$0 (0.00%)
After-hours: Sep 21, 2026, 5:05 PM ET
TTM
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Net Income
151.13M 13.88M 34.81M 31.77M 99.88M 228.09M 244.23M 495.36M 454.84M 417.56M 386.45M 167.56M 173.85M 233.63M 250.72M 196.33M 146.91M 15.46M 12.21M -14.62M -13.05M 3.87M
Depreciation & Amortization
495.07M 193.25M 184.09M 179.37M 171.55M 343.26M 324.2M 308.97M 291.32M 285.74M 280.99M 276.01M 271.08M 268.18M 260.35M 265.88M 258.03M 248.61M 243.56M 233.86M 176.94M 120.07M
Stock-Based Compensation
64.61M 14.23M 34.88M 37.9M 38.84M 74.63M 76.54M 65.51M 62.84M 61M 55.98M 55.15M 55.32M 54.19M 42.78M 30.97M 18.3M 6.13M n/a n/a n/a n/a
Other Working Capital
151.3M 77M 73.7M 38.13M 25.55M 42M 4.48M -16M 39.21M 2.48M -11.73M -48.04M -127.25M -49.24M 34.61M 62.86M 121.61M 122M 67.54M 121.12M 66.42M 49.45M
Other Non-Cash Items
63.52M 360.88M 306.7M 381.33M 341.01M 13.21M 16.28M 22.19M 51.33M 91.21M 98.52M 77.47M 80.67M 59.55M 32.38M 59.24M 40.32M 46.54M 45.95M -2.2M -13.74M -11.12M
Deferred Income Tax
16.41M 307K 3.55M 855K 7.11M 18.3M 19.5M -215.34M -221.61M -230.1M -233.4M 1.89M 2.08M 1.78M 2.09M 2.54M 2.48M 2.54M 1.87M 1.55M 341K 341K
Change in Working Capital
28.65M 24.39M 40.09M 6.79M 5.65M -17.02M -43.4M -4.43M -6.06M -6.82M -4.06M -12.73M -7.86M 16.88M 24.68M 17.98M -12.28M 16.56M -24.54M -22.9M -19.95M -35.23M
Operating Cash Flow
820.16M 607.72M 604.12M 638.02M 664.03M 660.47M 637.35M 672.25M 632.66M 618.59M 584.48M 565.35M 575.14M 634.2M 613.01M 572.94M 453.75M 335.84M 279.05M 195.68M 132.35M 96.94M
Capital Expenditures
-534.74M -261M -253.3M -284.15M -175.75M -297.15M -275.87M -232.23M -255.55M -321.14M -329.55M -308.65M -324.27M -260.96M -225.14M -192.2M -114.79M -92.21M -79.95M -86.78M -61.81M -42.19M
Cash Acquisitions
-178.72M 504K -178.76M 461K -47.33M -81.68M 94.52M 58.59M 57.91M -183.04M -363.66M -349.67M -301.47M -205.4M -8.35M 13.66M 17.01M 17.01M -16.91M -58.18M -61.72M -61.72M
Purchase of Investments
n/a -97K -97K -97K -97K n/a n/a n/a n/a n/a n/a n/a -53.52M -56.2M -56.2M -56.2M -2.68M n/a n/a n/a n/a n/a
Sales Maturities Of Investments
560K n/a 560K 35K 35K 595K 35K n/a n/a n/a n/a n/a -160K n/a n/a n/a 102K -58K -58K -58K n/a n/a
Other Investing Acitivies
612.04M 232.51M 232.51M -390.16M -388.65M 3.19M 4.43M 4.01M 2.52M 2.34M 6.89M 6.01M 14.46M 14.31M 4.96M -42.06M -47.89M -47.84M -45.06M 175K -2.51M -2.57M
Investing Cash Flow
-100.86M -28.09M -199.09M -673.91M -611.79M -375.05M -176.89M -169.63M -195.12M -501.83M -686.32M -652.31M -664.97M -513.21M -286.13M -278.19M -149.64M -121.43M -143.1M -144.18M -125.37M -103.91M
Debt Repayment
-40.66M 109.41M 286.74M 703.9M 518.5M 197.43M -63.8M -173.5M -214.2M 10M 199M 155M 650M 553.25M 391.87M 418.5M -86.7M -145.99M -97.36M -58.8M -28.6M 14.43M
Common Stock Repurchased
-103.45M -176.01M -176.01M -172.55M -72.55M n/a n/a n/a n/a -3.33M -5.76M -5.76M -5.76M -2.43M n/a n/a -14.89M -14.89M -14.89M -14.89M n/a n/a
Dividend Paid
-339.31M -275.13M -269.82M -266.57M -262.9M -259.71M -251.47M -151.75M -128.68M -103.17M -81.35M -74.83M -66.11M -59.93M -43M -47.2M -34.09M -51.19M -81.38M -60.38M -60.38M -30.19M
Other Financial Acitivies
-242.02M -246.04M -245.59M -241.59M -237.1M -224.05M -146.09M -157M -84.35M -12.49M -11.94M 889K -491.38M -627.56M -627.38M -628.79M -121.46M 14.89M 11.74M 11.74M -3.15M -3.15M
Financial Cash Flow
-725.44M -587.76M -404.68M 23.19M -54.05M -286.34M -461.36M -482.25M -427.23M -108.99M 99.96M 75.31M 86.76M -136.66M -339.21M -318.2M -317.84M -227.69M -136.81M -54.05M -23.86M 19.18M
Net Cash Flow
-6.13M -8.13M 345K -12.7M -1.82M -911K -904K 20.37M 10.31M 7.77M -1.88M -11.66M -3.08M -15.66M -12.34M -23.45M 4.04M 40.15M 52.56M 50.88M 18.79M 12.22M
Free Cash Flow
285.43M 346.72M 350.82M 353.87M 488.28M 363.32M 361.47M 440.03M 377.1M 297.46M 254.93M 256.7M 250.86M 373.24M 387.87M 380.74M 338.97M 243.63M 199.09M 108.9M 70.53M 54.75M
Adj. Free Cash Flow
220.82M 332.49M 315.94M 315.97M 449.44M 288.69M 284.94M 374.51M 314.26M 236.46M 198.94M 201.55M 195.55M 319.05M 345.09M 349.78M 320.66M 237.5M 199.09M 108.9M 70.53M 54.75M
Maintenance CapEx
-294.99M 60.22M 149.39M 123.84M 137.4M -25.55M -25.55M n/a -73.9M -179.4M -188.34M -188.34M -114.45M -8.94M n/a n/a n/a n/a n/a n/a n/a n/a
Growth CapEx
-239.74M -321.22M -402.69M -407.99M -313.15M -271.6M -250.32M -232.23M -181.66M -141.73M -141.21M -120.3M -209.83M -252.02M -225.14M -192.2M -114.79M -92.21M -79.95M -86.78M -61.81M -42.19M
Owner Earnings
525.17M 667.94M 753.51M 761.86M 801.43M 634.92M 611.79M 672.25M 558.76M 439.19M 396.14M 377M 460.69M 625.26M 613.01M 572.94M 453.75M 335.84M 279.05M 195.68M 132.35M 96.94M

© 2026 bestshares.com. All rights reserved.