InterContinental Hotels Group logo

InterContinental Hotels Group

IHG | NYSE
Chart Builder DCF Calculator
$154.60
+$1.51 (+0.99%)
At close: Sep 21, 2026, 4:00 PM ET
$154.60
$0 (0.00%)
After-hours: Sep 21, 2026, 5:31 PM ET
Fiscal Quarter
Period Ending
Q2 2026
Jun 29, 2026
Q4 2025
Dec 30, 2025
Q2 2025
Jun 29, 2025
Q4 2024
Dec 30, 2024
Q2 2024
Jun 29, 2024
Q4 2023
Dec 30, 2023
Q2 2023
Jun 29, 2023
Q4 2022
Dec 30, 2022
Q2 2022
Jun 29, 2022
Q4 2021
Dec 30, 2021
Q2 2021
Jun 29, 2021
Net Income
425M 289M 473.03M 281M 347M 291M 459M 159M 216M 218M 48M
Depreciation & Amortization
65M 73M 73.63M 72.27M 72M -21M 77M -22M 78M 279M 45M
Stock-Based Compensation
42M 35M 37M 33M 34M 31M 25M 20M 26M 21M 20M
Other Working Capital
-199M 195M -159.36M 341M -348M 277M -282M 193M -189M 21M -29M
Other Non-Cash Items
22M -12.05M -82.71M -59.27M 57M 70M 36M 253M 44M -2M 89M
Deferred Income Tax
n/a n/a 10.09M n/a n/a n/a n/a 112M n/a n/a n/a
Change in Working Capital
-199M 195M -159.36M 235M -348M 207M -282M 61M -189M -53M -29M
Operating Cash Flow
355M 579.95M 314.68M 562M 162M 578M 315M 471M 175M 463M 173M
Capital Expenditures
-10M -16.8M -11.1M -15M -14M -17M -11M -42M -12M -14M -3M
Cash Acquisitions
-14M n/a n/a n/a -10M n/a n/a n/a n/a n/a -13M
Purchase of Investments
n/a n/a -8.07M n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a 8.07M n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
-49M -24.02M 5.04M -26M -34M -77M -32M -9M -15M 39M -21M
Investing Cash Flow
-73M -41.02M -148.26M -41M -58M -94M -43M -51M -27M 25M -37M
Debt Repayment
-5M 584.8M n/a 239.56M n/a n/a n/a n/a n/a n/a -828M
Common Stock Repurchased
-380M -474.95M -428.65M -454M -377M -419M -379M -483M n/a n/a n/a
Dividend Paid
-189M -87.44M -181.55M -87M -172M -79M -166M -79M -154M n/a n/a
Other Financial Acitivies
-1M -14.83M -9.08M 212M -16M 641M -15M -227M -18M -15M -17M
Financial Cash Flow
-575M 7.58M -619.28M -329M -565M 143M -560M -789M -172M -15M -845M
Net Cash Flow
-304M 518M -397M -797M -240.5M 318.5M -140M -188M -47M 228M -344.5M
Free Cash Flow
345M 563.15M 303.59M 547M 148M 561M 304M 429M 163M 449M 170M
Adj. Free Cash Flow
303M 528.15M 266.59M 514M 114M 530M 279M 409M 137M 428M 150M
Maintenance CapEx
-10M -8.29M n/a n/a -1.67M n/a n/a -174.57K n/a n/a n/a
Growth CapEx
n/a -8.51M -11.1M -15M -12.33M -17M -11M -41.83M -12M -14M -3M
Owner Earnings
345M 571.66M 314.68M 562M 160.33M 578M 315M 470.83M 175M 463M 173M

© 2026 bestshares.com. All rights reserved.