Huron Consulting Group Inc. logo

Huron Consulting Group Inc.

HURN | NASDAQ
Chart Builder DCF Calculator
$159.18
+$0.85 (+0.54%)
At close: Sep 21, 2026, 4:00 PM ET
$159.18
$0 (0.00%)
After-hours: Sep 21, 2026, 7:30 PM ET
TTM
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Net Income
115.56M 103.75M 105.04M 108.38M 105.1M 123.16M 116.63M 85.47M 79.84M 67.07M 62.48M 76.73M 72.96M 62.12M 75.55M 89.53M 85.51M 84.43M 62.99M 25.79M 23.12M 23.87M
Depreciation & Amortization
38.23M 35.2M 32.43M 30.44M 27.36M 26.28M 25.3M 24.61M 24.39M 24.5M 24.94M 25.43M 26.14M 26.9M 27.36M 27.31M 26.82M 26.28M 25.98M 26.96M 28.2M 29.37M
Stock-Based Compensation
36.45M 46.85M 46.51M 47.43M 45.55M 46.48M 45.07M 44.26M 47.83M 48.08M 45.7M 43.29M 38.96M 34.6M 30.97M 30.96M 29.46M 28.17M 25.86M 23.5M 21.12M 21.2M
Other Working Capital
-578K -17.28M -8.37M -4.05M -47.14M -29.12M -34.55M -105.07M -102.85M -148.54M -131.3M -101.12M -77.26M -33.52M -7.42M -36.22M -64.93M -101.92M -10.44M -17.43M -16.31M -10.35M
Other Non-Cash Items
28.38M 22.92M 28.07M 20.58M 21.73M 12.58M 8.79M 39.89M 41.52M 38.47M 39.47M 12.9M 9.52M 9.76M -20.54M -53.28M -53.23M -53.38M -25.3M 20.93M 21.35M 22.41M
Deferred Income Tax
12.07M 12.96M 10.88M 6.68M 1.07M 2.27M 2.61M -2.04M -6M -5.58M -6.18M 12.54M 13.45M 11.66M 18.78M 17.18M 19.62M 19.61M 12.48M 8.7M 5.61M 4.16M
Change in Working Capital
-52.22M -83.62M -29.54M -6.9M -2.77M 14.45M 2.92M -50.12M -61.94M -75.91M -31.14M -24.82M -39.27M -72.64M -46.73M -71.29M -78.45M -83.46M -84.02M -75.34M -26.44M 9.12M
Operating Cash Flow
178.47M 138.05M 193.39M 206.6M 198.04M 225.22M 201.32M 142.07M 125.64M 96.64M 135.26M 146.07M 121.76M 72.4M 85.4M 40.41M 29.72M 21.64M 17.99M 30.55M 72.96M 110.13M
Capital Expenditures
-17.47M -20.44M -10.44M -15.07M -18.67M -25.64M -32.58M -35.8M -36.27M -35.45M -35.19M -32.43M -30.25M -26.85M -24.3M -19.86M -18.59M -19.71M -15.76M -16.36M -14.74M -14.51M
Cash Acquisitions
-85.51M -104.65M -111.63M -131.23M -77.17M -28.77M -44.73M -20.62M -22.21M -22.69M -1.5M -3.05M -1.46M -1.12M -3.24M 755K 849K 780K -3.14M -15M -2.9M -3.17M
Purchase of Investments
-929K -1.52M -3.24M -3.33M -3.55M -3.51M -2.59M -2.64M -2.25M -2.05M -3.07M -3.19M -3.06M -2.71M -872K -954K -1.17M -1.25M -1.25M -1.01M -14M -13.99M
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a 2.96M 2.96M 3.38M 6.33M 3.38M 3.38M 2.96M n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
-11.12M -9.12M -5.04M 154K 154K 154K 154K 154K 154K 154K 154K 151K 151K 308K 2.84M 2.85M 2.85M 2.69M -1.4M -1.4M -1.4M -1.4M
Investing Cash Flow
-123.4M -138.28M -145.75M -164.88M -110.15M -64.44M -79.75M -58.9M -60.57M -57.08M -36.65M -35.15M -28.28M -26.98M -20.13M -12.2M -14M -15.42M -20.14M -32.37M -31.65M -31.68M
Debt Repayment
173.09M 276.65M 150.21M 164.77M 146.25M 2.19M 33.62M 85.06M 116.5M 126.96M 33.96M 14.27M 50.27M 109.31M 54.53M 78.08M 73.99M 66.86M 29.5M 11.46M -63.58M -183.58M
Common Stock Repurchased
-239.01M -254.55M -166.73M -172.18M -161.12M -128.48M -145.09M -160.36M -181.22M -160.23M -132.97M -123.8M -138.83M -151.87M -128.19M -108.23M -90.28M -85.74M -74.72M -74.63M -49.61M -25.75M
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
-21.87M -21.92M -33.6M -32.81M -32.28M -32.17M -168K 1.17M 786K 359K 686K -851K -293K -491K -454K -263K -308K 778K 804K 791K 779K 709K
Financial Cash Flow
-84.54M 3.46M -45.03M -36.07M -44.56M -155.93M -111.64M -74.12M -63.93M -32.92M -98.33M -110.38M -88.85M -43.05M -74.11M -30.41M -16.59M -18.11M -44.41M -62.38M -112.41M -208.62M
Net Cash Flow
-29.78M 3.08M 2.6M 5.39M 43.37M 4.74M 9.76M 9.1M 1.06M 6.62M 315K 567K 4.63M 2.28M -8.95M -2.36M -1.02M -11.88M -46.4M -63.56M -70.23M -129.39M
Free Cash Flow
161M 117.61M 182.96M 191.53M 179.37M 199.58M 168.74M 106.27M 89.37M 61.19M 100.08M 113.64M 91.51M 45.55M 61.1M 20.55M 11.13M 1.94M 2.23M 14.19M 58.22M 95.62M
Adj. Free Cash Flow
124.55M 70.76M 136.45M 144.1M 133.82M 153.1M 123.66M 62.01M 41.54M 13.1M 54.38M 70.35M 52.55M 10.95M 30.13M -10.41M -18.32M -26.23M -23.63M -9.31M 37.1M 74.42M
Maintenance CapEx
-11.05M -10.61M -887.35K -5.35M -11.86M -18.98M -25.65M -30.01M -26.56M -22.52M -20.74M -15.21M -13.49M -11.82M -9.1M -5.81M -7.39M -10.58M -10.44M -14.27M -13.92M -14.51M
Growth CapEx
-6.42M -9.84M -9.55M -9.72M -6.81M -6.65M -6.93M -5.79M -9.7M -12.93M -14.45M -17.22M -16.75M -15.03M -15.2M -14.05M -11.2M -9.13M -5.32M -2.08M -825.46K n/a
Owner Earnings
167.43M 127.44M 192.51M 201.25M 186.18M 206.23M 175.67M 112.06M 99.08M 74.12M 114.52M 130.86M 108.26M 60.58M 76.3M 34.6M 22.33M 11.07M 7.55M 16.27M 59.05M 95.62M

© 2026 bestshares.com. All rights reserved.