Genius Sports Limited logo

Genius Sports Limited

GENI | NYSE
Chart Builder DCF Calculator
$5.76
+$0.12 (+2.13%)
At close: Sep 21, 2026, 4:00 PM ET
$5.79
+$0.03 (+0.52%)
After-hours: Sep 21, 2026, 6:54 PM ET
TTM
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Revenue
790.23M 713.45M 669.49M 604.52M 558.44M 535.17M 510.89M 462.54M 444.07M 435.47M 412.98M 391.14M 368.07M 352.34M 341.03M 319.7M 310.19M 294.92M 262.74M 225.74M 197.16M 168.11M
Cost of Revenue
573.71M 551.83M 515.65M 471.67M 426.82M 384.07M 382.19M 370.76M 368.09M 363.19M 343.97M 329.47M 324.84M 324.49M 338.17M 345.44M 359.06M 537.43M 476.17M 401.16M 343.86M 126.52M
Gross Profit
216.53M 161.63M 153.84M 132.86M 131.62M 151.1M 128.71M 91.77M 75.97M 72.28M 69.01M 61.68M 43.22M 27.85M 2.86M -25.73M -48.87M -242.51M -213.43M -175.42M -146.7M 41.59M
Operating Income
-99.32M -153.37M -144.16M -131.25M -114.37M -54.68M -58.54M -85.73M -88.57M -75.41M -74.16M -84.58M -109.05M -140.9M -182.87M -214.37M -245.79M -635.22M -573.29M -504.05M -439.41M -17.58M
Interest Income
n/a n/a 437K 437K 437K 437K 666K 1.25M 2.4M 2.4M 2.16M 1.58M 418K 418K n/a n/a n/a n/a n/a n/a n/a n/a
Pretax Income
-186.17M -161.98M -114.08M -123.37M -74.84M -45.75M -62.53M -69.3M -96.88M -80.12M -80.19M -168.07M -166.35M -164.82M -179.92M -117.79M -179.52M -638.49M -604.45M -548.36M -479.9M -24.79M
Net Income
-181.64M -158.85M -111.58M -119.17M -77.85M -45.7M -63.04M -73.28M -97.4M -85.91M -85.53M -174.8M -172.15M -166.61M -181.64M -107.21M -168.22M -627.63M -592.75M -552.97M -484.8M -28.13M
Selling & General & Admin
277.64M 279.39M 264.13M 234.1M 214.64M 176.37M 160.42M 147.09M 133.46M 119.13M 114.6M 117.7M 122.55M 137.6M 154.17M 155.45M 159.18M 349.74M 320.46M 293.84M 268.46M 45.73M
Research & Development
38.2M 33.54M 31.09M 27.51M 28.41M 26.9M 24.58M 27.56M 27.82M 26.42M 26.07M 24.86M 26.85M 28.77M 29.89M 29.82M 31.5M 30.65M 26.51M 24.52M 16.8M 12.08M
Other Expenses
n/a 2.05M 2.79M 2.51M 2.94M 2.51M 2.25M 2.86M 3.26M 2.13M 2.49M 3.7M 2.86M 2.37M 1.67M 3.37M 6.24M 12.33M 12.89M 10.27M 7.44M 1.36M
Operating Expenses
315.84M 314.99M 298.01M 264.11M 245.99M 205.79M 187.24M 177.51M 164.54M 147.69M 143.16M 146.25M 152.27M 168.74M 185.74M 188.63M 196.93M 392.71M 359.86M 328.63M 292.7M 59.17M
Interest Expense
1.93M 1.93M 999K 138K 13K 13K 13K 13K n/a 202K 202K 556K 923K 1.1M 1.49M 1.28M 1.09M 1.38M 3.33M 5.26M 7.06M 8.31M
Selling & Marketing Expenses
47.96M 44.75M 56.16M 49.24M 45.05M 40.41M 37.41M 37.16M 33.53M 30.46M 29.43M 26.74M 27.12M 29.5M 31.34M 34.76M 34.63M 32.64M 27.29M 20.48M 16.92M 12.64M
Cost & Expenses
889.55M 866.82M 813.65M 735.78M 672.81M 589.85M 569.43M 548.27M 532.63M 510.87M 487.14M 475.72M 477.11M 493.23M 523.9M 534.07M 555.98M 930.14M 836.03M 729.79M 636.57M 185.69M
Income Tax Expense
-4.53M -3.12M -2.5M -4.2M 3.01M -49K 509K 3.98M 526K 5.79M 5.34M 6.73M 5.8M 1.79M 1.71M -10.58M -11.3M -10.86M -11.7M 4.61M 4.91M 3.34M
Shares Outstanding (Basic)
278.91M 269.37M 259.56M 257.66M 253.22M 248.43M 229.65M 229.59M 229.46M 229.33M 227.48M 208.76M 208.51M 206.21M 201.43M 200.14M 198.35M 195.76M 192.13M 188.87M 150.85M 178.59M
Shares Outstanding (Diluted)
278.91M 269.37M 259.56M 257.66M 253.22M 248.43M 229.65M 233.73M 229.46M 229.33M 227.48M 208.76M 208.51M 206.21M 201.43M 200.14M 198.35M 195.76M 192.13M 188.87M 150.85M 178.59M
EPS (Basic)
-0.68 -0.61 -0.43 -0.47 -0.31 -0.19 -0.27 -0.32 -0.43 -0.38 -0.39 -0.86 -0.86 -0.84 -0.93 -0.57 -0.89 -3.94 -3.76 -3.56 -3.20 -0.16
EPS (Diluted)
-0.68 -0.61 -0.43 -0.47 -0.31 -0.19 -0.27 -0.32 -0.43 -0.38 -0.39 -0.86 -0.86 -0.84 -0.93 -0.57 -0.89 -3.94 -3.76 -3.56 -3.20 -0.16
EBITDA
-41.71M -111.05M -81.03M -71.28M -49.06M 15.66M 16.28M -1.38M -1.15M 7.86M 5.64M -94.94M -96.58M -94.14M -110.99M -96.99M -156.07M -619.74M -591.09M -491.52M -431.85M 20.08M
EBIT
-134.49M -186.49M -151.55M -137.08M -111.43M -52.17M -56.29M -82.87M -85.31M -73.28M -71.66M -165.08M -165.39M -162.49M -179.51M -165.83M -227.76M -686.44M -650.44M -543.1M -472.9M -17.07M
Depreciation & Amortization
92.78M 75.44M 70.52M 65.8M 62.37M 67.83M 72.57M 81.49M 84.15M 81.14M 77.31M 70.13M 68.81M 68.34M 68.53M 68.84M 71.69M 66.7M 59.35M 51.58M 41.05M 37.15M

© 2026 bestshares.com. All rights reserved.