Extra Space Storage Inc.
EXR | NYSE
$137.76
+$1.05 (+0.77%)
Sep 21, 2026, 12:40 PM ET · Market open
Market Data
Market Cap $28.88B
Enterprise Value $42.6B
Beta 1.18
Average Volume 1.12M
Shares Outstanding (Diluted) 220.34M
Shares Change YoY 3.99%
Institutional Ownership 95.69%
Exchange NYSE
ISIN US30225T1025
Price Performance
Price Change 1M -7.9%
Price Change 3M -6.4%
Price Change 6M 3.7%
Price Change YTD 4.4%
Price Change 1Y -4.2%
Price Change 3Y 10.2%
Price Change 5Y -20.8%
1M CAGR (ann.) -7.5%
1Y CAGR (ann.) 0.0%
5Y CAGR (ann.) -2.0%
All-Time CAGR 15.1%
Valuation
PE Ratio 30.58
Forward PE 28.33
PEG Ratio -11.69
Forward PEG 7.16
PS Ratio 8.43
Forward PS 8.00
PB Ratio 2.18
P/FCF Ratio 16.47
P/Adj. FCF Ratio 16.81
P/OCF Ratio 15.17
EV/Sales 12.43
EV/EBIT 17.52
EV/EBITDA 13.48
EV/FCF 24.29
Earnings Yield 3.3%
FCF Yield 6.1%
Adj. FCF Yield 6.0%
Financial Health
Net Debt $12.95B
Total Debt $14.41B
Cash & Short-Term Investments $695.17M
Total Assets $29.66B
Current Ratio 0.34
Quick Ratio 0.34
Debt / Equity Ratio 1.09
Debt / EBITDA 4.56
Debt / FCF 8.22
OCF / Debt 0.13
Interest Coverage 0.99
Altman Z-Score 1.37
Piotroski F-Score 6
Margins & Profitability
Gross Profit Margin 23.0%
Operating Profit Margin 43.4%
EBITDA Margin 92.3%
Net Profit Margin 28.0%
FCF Margin 51.2%
Adj. FCF Margin 50.1%
SBC / Revenue 1.1%
SBC Impact (per share) -2.1%
Returns
Return on Assets 3.2%
Return on Equity 7.1%
Return on Invested Capital -6122.9%
Return on Capital Employed 5.4%
Return on Tangible Assets 3.2%
Historical Growth (CAGR)
Revenue CAGR 3Y 18.4%
Revenue CAGR 5Y 18.6%
Revenue CAGR 10Y 14.2%
EPS CAGR 3Y -9.5%
EPS CAGR 5Y -1.6%
EPS CAGR 10Y 8.5%
FCF CAGR 3Y 13.1%
FCF CAGR 5Y 17.6%
FCF CAGR 10Y 16.9%
Analyst Forecasts
Analyst Rating Hold
Analyst Count 28
EPS Growth Next 3Y 5.4%
Revenue Growth Next 3Y 4.4%
Earnings Date Nov 3, 2026
EPS Estimate (next Q) $1.17
EPS Growth Est (next Q) 50.0%
Revenue Est (next Q) $889.37M
Revenue Growth Est (next Q) 3.6%
Fair Value Estimates
Graham Number $82.22
Graham Upside -39.9%
Lynch Fair Value $22.35
Lynch Upside -83.7%
Price Target $160
Price Target Upside 17.0%
Cash Flow
Operating Cash Flow $1.86B
Free Cash Flow $1.75B
Adj. Free Cash Flow $1.72B
FCF Per Share $8.36
OCF Per Share $9.01
OCF/S Ratio 55.5%
Income Statement
Revenue $3.43B
Gross Profit $788.09M
Operating Income $1.49B
EBITDA $3.16B
Net Income $957.84M
EPS (Diluted) $4.47
Revenue / Employee $408.22K
Profit / Employee $114.12K
Employees 8,393
Dividends
Annual Dividend $6.48
Dividend Yield 4.74%
Payout Ratio 145.0%
FCF Payout Ratio 78.3%
Adj. FCF Payout Ratio 79.9%
Dividend Growth (YoY) 0.0%
Pay Frequency Quarterly
Ex-Dividend Date Sep 14, 2026
Add to Watchlist
Select watchlists to add or remove EXR