Dollar Tree Inc. logo

Dollar Tree Inc.

DLTR | NASDAQ
Chart Builder DCF Calculator
$112.33
+$0.37 (+0.33%)
At close: Sep 21, 2026, 4:00 PM ET
$114.15
+$1.82 (+1.62%)
After-hours: Sep 21, 2026, 7:49 PM ET
TTM
Period Ending
Q2 2026
Jul 31, 2026
Q1 2026
May 1, 2026
Q4 2025
Jan 30, 2026
Q3 2025
Oct 31, 2025
Q2 2025
Aug 1, 2025
Q1 2025
May 2, 2025
Q4 2024
Jan 31, 2025
Q3 2024
Nov 1, 2024
Q2 2024
Aug 2, 2024
Q1 2024
May 3, 2024
Q4 2023
Feb 2, 2024
Q3 2023
Oct 27, 2023
Q2 2023
Jul 28, 2023
Q1 2023
Apr 28, 2023
Q4 2022
Jan 27, 2023
Q3 2022
Oct 28, 2022
Q2 2022
Jul 29, 2022
Q1 2022
Apr 29, 2022
Q4 2021
Jan 28, 2022
Q3 2021
Oct 29, 2021
Q2 2021
Jul 30, 2021
Q1 2021
Apr 30, 2021
Net Income
1.7B 1.47B 1.43B 1.09B 1.2B 1.06B 1.01B -1.08B -1.1B -1.03B -998.4M 1.16B 1.22B 1.38B 1.62B 1.62B 1.57B 1.49B 1.33B 1.38B 1.49B 1.47B
Depreciation & Amortization
856.3M 838.5M 812.6M 267.8M 359.4M 444M 411.9M 847.9M 807.6M 763.6M 841M 811.3M 784.5M 775.4M 767.9M 760.1M 749.6M 732.2M 716M 710.2M 701.8M 693.8M
Stock-Based Compensation
82.4M 77.2M 73.3M 68.6M 81M 94.5M 101.3M 99M 95.4M 92.4M 96.7M 96M 97.5M 102.9M 110.4M 107.6M 96.4M 83.9M 79.9M 76.5M 77.8M 83.1M
Other Working Capital
213.3M -56.1M 115.4M 24.7M 58.2M 223.6M 41.9M -382.5M -318.9M -188.1M 64.6M 358.5M 476.9M 243.4M 299M -63M -383.4M -474.9M -733M -244.2M -304.8M 45.1M
Other Non-Cash Items
-286.1M -135.3M -81.4M 1.1B 1.05B 805.5M 929.8M 2.7B 2.71B 2.71B 2.55B 81M 82.5M 83.2M 63.7M 80.2M 75.7M 77.9M 63.9M 26M 26.5M 22.7M
Deferred Income Tax
266.5M 327.6M 231.3M 165.1M 131.3M 2M 8.7M -235.5M -226.3M -240.8M -258.6M 68.7M 48M 51.7M 123M 9.2M 38.3M 29.1M -23.2M 56.3M 24.4M n/a
Change in Working Capital
370.7M 118.8M 63.8M -320.2M 139M 247.9M 400.7M 706M 478.9M 336.8M 452.6M 89.7M -213M -562.9M -1.07B -1.43B -1.31B -999.1M -733M -244.2M -304.8M 45.1M
Operating Cash Flow
2.99B 2.7B 2.53B 2.38B 2.97B 2.65B 2.86B 3.04B 2.76B 2.63B 2.68B 2.31B 2.02B 1.83B 1.61B 1.15B 1.22B 1.41B 1.43B 2B 2.02B 2.31B
Capital Expenditures
-1.14B -1.14B -1.13B -765.6M -815.6M -1.07B -1.3B -2.19B -2.3B -2.23B -2.11B -1.66B -1.51B -1.36B -1.26B -1.2B -1.1B -1.05B -1.02B -940.9M -881.7M -888M
Cash Acquisitions
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -400K -200K n/a n/a 400K 200K n/a
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
389.1M 524.9M 533.2M -193.5M -180.8M -545.4M -302M 39M 21.8M -427.3M -776.9M -770.6M -1.16B -737.4M -640.4M -645.9M -253.9M -252.8M 2.9M 12.4M 11.6M 11.4M
Investing Cash Flow
-1.13B -737.1M -728.5M -809.1M -846.4M -1.47B -1.7B -2.14B -2.28B -2.23B -2.11B -1.65B -1.5B -1.35B -1.25B -1.2B -1.1B -1.05B -1.02B -928.5M -870.1M -876.6M
Debt Repayment
200.8M 200.8M -299.2M 569.2M n/a n/a n/a -478.8M n/a n/a n/a -120.9M -350M -350M -350M 138.1M 138.1M 138.1M 138.1M -300M -800M -1.05B
Common Stock Repurchased
-623.8M -1.71B -1.55B -1.31B -924.5M -555.8M -400.3M -400.3M -650M -628.8M -500M -500M -647.5M -776.7M -647.5M -647.5M -252.5M -722.9M -950M -1.16B -1.35B -641.6M
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
-636.6M -713.8M -708M -961.2M -960.3M -8.7M -16.5M 232.3M 221.8M -30.3M -35M -34.8M 317M 319.2M 308.5M 307.9M -33.4M -33M -37.4M -35.7M -35.3M -35.5M
Financial Cash Flow
-1.64B -2.22B -2.56B -1.7B -1.88B -562.9M -411.3M -641M -422.7M -650.2M -530M -650.9M -675.7M -805.3M -686.8M -192.7M -139M -609M -836.5M -1.48B -2.18B -1.72B
Net Cash Flow
344.1M -260.9M -750.9M -135.4M 112.9M 619.5M 754M 257.1M 61.6M -250.3M 45.9M 8.7M -159.6M -329.9M -327M -247.9M -25.3M -248.9M -425.3M -410.4M -1.03B -281.2M
Free Cash Flow
1.85B 1.56B 1.4B 1.61B 2.15B 1.58B 1.56B 855.6M 460.9M 400.3M 576.9M 655M 511.5M 473M 355.9M -52.2M 113.8M 359.8M 408.7M 1.06B 1.13B 1.43B
Adj. Free Cash Flow
1.77B 1.48B 1.33B 1.54B 2.07B 1.48B 1.46B 756.6M 365.5M 307.9M 480.2M 559M 414M 370.1M 245.5M -159.8M 17.4M 275.9M 328.8M 983.9M 1.06B 1.34B
Maintenance CapEx
-782.3M -847.5M -696.69M -542.89M -485.96M -721.19M -1.17B -1.71B -1.8B -1.54B -1.26B -935M -750.69M -664.47M -583.23M -650.09M -660.59M -736.77M -793.12M -686.88M -588.4M -479.42M
Growth CapEx
-355.3M -289.2M -436.01M -222.71M -329.64M -352.21M -129.5M -472.74M -505.8M -691.14M -848.42M -720.3M -755.81M -690.83M -675.67M -549.01M -441.61M -317.23M -229.68M -254.02M -293.3M -408.58M
Owner Earnings
2.21B 1.85B 1.84B 1.83B 2.48B 1.93B 1.69B 1.33B 966.7M 1.09B 1.43B 1.38B 1.27B 1.16B 1.03B 496.81M 555.41M 677.03M 638.38M 1.31B 1.43B 1.83B

© 2026 bestshares.com. All rights reserved.