Digital Realty Trust Inc. logo

Digital Realty Trust Inc.

DLR | NYSE
Chart Builder DCF Calculator
$186.44
+$4.32 (+2.37%)
Sep 21, 2026, 11:56 AM ET · Market open

Market Data

Market Cap
$67.38B
Enterprise Value
$66.27B
Beta
1.04
Average Volume
2.68M
Shares Outstanding (Diluted)
N/A
Shares Change YoY
N/A
Institutional Ownership
92.96%
Exchange
NYSE
ISIN
US2538681030

Price Performance

Price Change 1M
-7.8%
Price Change 3M
-6.9%
Price Change 6M
3.1%
Price Change YTD
17.5%
Price Change 1Y
6.3%
Price Change 3Y
47.8%
Price Change 5Y
19.3%
1M CAGR (ann.)
-4.8%
1Y CAGR (ann.)
9.5%
5Y CAGR (ann.)
7.0%
All-Time CAGR
13.1%

Valuation

PE Ratio
211.77
Forward PE
75.39
PEG Ratio
-1.85
Forward PEG
-18.25
PS Ratio
12.39
Forward PS
8.60
PB Ratio
4.06
P/FCF Ratio
58.40
P/Adj. FCF Ratio
62.41
P/OCF Ratio
21.73
EV/Sales
12.18
EV/EBIT
82.08
EV/EBITDA
27.55
EV/FCF
57.44
Earnings Yield
0.5%
FCF Yield
1.7%
Adj. FCF Yield
1.6%

Financial Health

Net Cash
$1.11B
Total Debt
$0
Cash & Short-Term Investments
$1.11B
Total Assets
$16.58B
Current Ratio
1.07
Quick Ratio
1.07
Debt / Equity Ratio
0.67
Debt / EBITDA
0.00
Debt / FCF
0.00
OCF / Debt
N/A
Interest Coverage
2.66
Altman Z-Score
0.51
Piotroski F-Score
6

Margins & Profitability

Gross Profit Margin
13.8%
Operating Profit Margin
18.9%
EBITDA Margin
49.8%
Net Profit Margin
11.7%
FCF Margin
21.2%
Adj. FCF Margin
19.9%
SBC / Revenue
1.1%
SBC Impact (per share)
-6.4%

Returns

Return on Assets
1.5%
Return on Equity
3.3%
Return on Invested Capital
2.3%
Return on Capital Employed
2.4%
Return on Tangible Assets
1.9%

Historical Growth (CAGR)

Revenue CAGR 3Y
2.0%
Revenue CAGR 5Y
5.0%
Revenue CAGR 10Y
10.8%
EPS CAGR 3Y
-12.4%
EPS CAGR 5Y
-13.6%
EPS CAGR 10Y
6.5%
FCF CAGR 3Y
340.1%
FCF CAGR 5Y
-2.4%
FCF CAGR 10Y
3.2%

Analyst Forecasts

Analyst Rating
Buy
Analyst Count
49
EPS Growth Next 3Y
66.3%
Revenue Growth Next 3Y
23.8%
Earnings Date
Oct 21, 2026
EPS Estimate (next Q)
$0.57
EPS Growth Est (next Q)
238.2%
Revenue Est (next Q)
$1.75B
Revenue Growth Est (next Q)
11.0%

Fair Value Estimates

Graham Number
$40.18
Graham Upside
-77.9%
Lynch Fair Value
$4.30
Lynch Upside
-97.6%
Price Target
$222.06
Price Target Upside
21.9%

Cash Flow

Operating Cash Flow
$2.55B
Free Cash Flow
$1.15B
Adj. Free Cash Flow
$1.08B
FCF Per Share
$3.86
OCF Per Share
$8.38
OCF/S Ratio
43.3%

Income Statement

Revenue
$5.44B
Gross Profit
$780.71M
Operating Income
$1.03B
EBITDA
$2.41B
Net Income
$365.41M
EPS (Diluted)
$0.86
Revenue / Employee
$1.27M
Profit / Employee
$85.34K
Employees
4,282

Dividends

Annual Dividend
$4.88
Dividend Yield
2.68%
Payout Ratio
567.4%
FCF Payout Ratio
151.8%
Adj. FCF Payout Ratio
162.2%
Dividend Growth (YoY)
0.0%
Pay Frequency
Quarterly
Ex-Dividend Date
Sep 14, 2026

© 2026 bestshares.com. All rights reserved.