Aura Minerals logo

Aura Minerals

AUGO | NASDAQ
Chart Builder DCF Calculator
$89.15
+$0.90 (+1.02%)
At close: Sep 21, 2026, 4:00 PM ET
$89.15
$0 (0.00%)
After-hours: Sep 21, 2026, 7:30 PM ET
Fiscal Year
Period Ending
FY 2025
Dec 30, 2025
FY 2024
Dec 30, 2024
FY 2023
Dec 30, 2023
FY 2022
Dec 30, 2022
FY 2021
Dec 30, 2021
FY 2020
Dec 30, 2020
Net Income
-79.34M -30.27M 31.88M 66.5M 43.5M 68.48M
Depreciation & Amortization
75.81M 28.43M 23.63M 19.82M 37.8M 24.18M
Stock-Based Compensation
n/a 186K 287K 471K 660K n/a
Other Working Capital
-31.24M -21.57M 24.75M 255K -10.45M -4.05M
Other Non-Cash Items
292.7M 175.11M 59.88M -16.89M 26.11M -7.29M
Deferred Income Tax
n/a 82.69M 6.43M 25.74M 57.26M 8.95M
Change in Working Capital
-31.24M -33.91M 2.84M 725K -34.15M -7.13M
Operating Cash Flow
257.93M 222.24M 124.95M 96.36M 131.19M 87.18M
Capital Expenditures
-179.43M -180.58M -96.09M -103.37M -79.47M -51.97M
Cash Acquisitions
n/a -1.24M 1.56M -54.35M 1.3M 912K
Purchase of Investments
-74.54M n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a 5.42M n/a n/a n/a n/a
Other Investing Acitivies
n/a n/a 600K 221K n/a n/a
Investing Cash Flow
-253.98M -176.4M -93.93M -157.5M -78.16M -51.06M
Debt Repayment
-62.83M 116.68M 99.88M 64.82M 79.65M -730K
Common Stock Repurchased
-351K -13.36M n/a -9.34M n/a -107K
Dividend Paid
-115.81M -42.69M -28.16M -20.25M -85.63M -3.04M
Other Financial Acitivies
-10.85M -55.62M 7.71M -13.36M -4.22M -3.84M
Financial Cash Flow
10.47M 5.2M 79.43M 21.88M -8.63M 44.48M
Net Cash Flow
223M 32.89M 109.39M -33.59M 43.71M 79.02M
Free Cash Flow
78.5M 41.66M 28.85M -7M 51.72M 35.21M
Adj. Free Cash Flow
78.5M 41.47M 28.57M -7.47M 51.06M 35.21M
Maintenance CapEx
n/a -11.02M -73.62M -103.37M n/a -51.97M
Growth CapEx
-179.43M -169.55M -22.47M n/a -79.47M n/a
Owner Earnings
257.93M 211.21M 51.32M -7M 131.19M 35.21M

© 2026 bestshares.com. All rights reserved.