Yatsen Holding Limited logo

Yatsen Holding Limited

YSG | NYSE
Chart Builder DCF Calculator
$2.61
+$0.12 (+4.82%)
At close: Sep 21, 2026, 4:00 PM ET
$2.56
-$0.05 (-1.92%)
After-hours: Sep 21, 2026, 6:19 PM ET
TTM
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Revenue
4.52B 4.45B 4.26B 4.07B 3.74B 3.46B 3.4B 3.29B 3.35B 3.44B 3.43B 3.35B 3.52B 3.6B 3.72B 4.27B 4.72B 5.28B 5.85B 6.26B 6.17B 5.63B
Cost of Revenue
1.01B 946.16M 918.44M 884.37M 827.19M 778.84M 778.17M 795.64M 842.96M 881.04M 905.22M 908.4M 979.3M 1.11B 1.19B 1.45B 1.6B 1.76B 1.94B 2.06B 2.06B 1.92B
Gross Profit
3.51B 3.5B 3.34B 3.18B 2.91B 2.68B 2.63B 2.49B 2.51B 2.56B 2.52B 2.44B 2.54B 2.48B 2.53B 2.83B 3.12B 3.52B 3.91B 4.2B 4.11B 3.71B
Operating Income
-326.63M -249.55M -184.59M -159.47M -214.56M -295.24M -419.89M -614.39M -709.48M -713.18M -561.74M -455.18M -498.76M -640.04M -941.01M -1.37B -1.46B -1.59B -1.63B -2.64B -2.9B -2.82B
Interest Income
33.18M 40.76M 40.63M 54.75M 50.77M 68.13M 86.14M 80.93M 103.52M 90.64M 89.02M 80.71M 61.23M 53.54M 34.66M 38.08M 36.63M 39.72M 45.66M 40.07M 32.79M 25.16M
Pretax Income
-209.57M -146.54M -92.01M -483.39M -531.47M -595.61M -717.48M -817.95M -898.36M -927.27M -748.27M -315.47M -332.45M -486.01M -828.88M -1.25B -1.39B -1.52B -1.55B -2.59B -2.86B -2.78B
Net Income
-209.1M -135.68M -80.46M -478.5M -531.29M -592.33M -712.36M -802.97M -882.64M -918.39M -742.77M -312.37M -329.25M -484.42M -825.79M -1.25B -1.39B -1.51B -1.54B -2.58B -2.85B -2.78B
Selling & General & Admin
3.61B 3.53B 3.38B 3.22B 3.01B 2.87B 2.94B 2.99B 3.1B 3.15B 2.97B 2.79B 2.93B 3.01B 3.34B 4.04B 4.43B 4.95B 5.39B 6.71B 6.9B 6.44B
Research & Development
154.53M 153.01M 136.16M 124.66M 109.89M 103.9M 109.39M 118.76M 118.91M 115.89M 112.09M 100.18M 110.55M 116.27M 127.81M 146.73M 147.15M 149.94M 142.21M 124.3M 102.77M 81.71M
Other Expenses
71.5M 71.5M 10.36M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Operating Expenses
3.83B 3.75B 3.53B 3.34B 3.12B 2.97B 3.04B 3.11B 3.22B 3.27B 3.09B 2.89B 3.04B 3.12B 3.47B 4.19B 4.58B 5.1B 5.53B 6.84B 7.01B 6.52B
Interest Expense
743.79K n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Selling & Marketing Expenses
737.24M 737.24M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Cost & Expenses
4.84B 4.7B 4.45B 4.23B 3.95B 3.75B 3.82B 3.9B 4.06B 4.15B 3.99B 3.8B 4.02B 4.24B 4.66B 5.64B 6.17B 6.87B 7.48B 8.9B 9.07B 8.45B
Income Tax Expense
10.29M 1.69M -117.54K -3.92M -3.61M -1.26M -3.13M -3.54M -2.89M -5.67M -3.18M -2.1M 1.05M 3.35M 2.94M 6.08M 290.45K -1.93M -913.07K -3.93M -1.26M -1.08M
Shares Outstanding (Basic)
93.73M 93.85M 93.97M 93.88M 92.75M 91.87M 96.06M 97.84M 97.84M 107.06M 106.63M 108.67M 110.77M 118.66M 109.4M 112.86M 120.88M 121.21M 124.54M 126.32M 126.32M 126.32M
Shares Outstanding (Diluted)
93.73M 93.85M 100.93M 93.88M 92.75M 91.87M 96.52M 102.18M 102.18M 107.06M 107.34M 108.67M 111.4M 118.66M 111.81M 112.86M 123.76M 126.34M 126.4M 126.32M 126.32M 126.32M
EPS (Basic)
-2.20 -1.41 -0.86 -5 -5.40 -6 -7.20 -7.80 -8.40 -8.60 -7.40 -3.20 -3.20 -4.40 -7 -10.20 -11.20 -12.20 -10.20 -8.20 -6 -3.40
EPS (Diluted)
-2.20 -1.42 -0.88 -5 -5.40 -6 -7.20 -7.80 -8.40 -8.60 -7.40 -3.20 -3.20 -4.40 -6.80 -10 -11 -12 -10 -8.20 -6 -3.40
EBITDA
-91.6M 19.92M 82.5M -379.03M -415.52M -487.44M -605.51M -771.35M -852.78M -863.79M -703.56M -258.89M -302.09M -463.96M -785.5M -1.2B -1.33B -1.46B -1.51B -2.46B -2.67B -2.57B
EBIT
-258.78M -147.66M -95.63M -478.78M -520.24M -596.28M -718.95M -832M -912.07M -921.27M -758.13M -318.96M -360.27M -520.82M -842.21M -1.26B -1.39B -1.52B -1.56B -2.59B -2.86B -2.79B
Depreciation & Amortization
167.18M 167.59M 178.13M 99.76M 104.72M 108.84M 113.44M 60.66M 59.29M 57.48M 54.57M 60.07M 58.18M 56.86M 56.72M 55.27M 56.67M 58.57M 50.66M 136.21M 191.85M 221.36M

© 2026 bestshares.com. All rights reserved.