Yatsen Holding Limited logo

Yatsen Holding Limited

YSG | NYSE
Chart Builder DCF Calculator
$2.61
+$0.12 (+4.82%)
At close: Sep 21, 2026, 4:00 PM ET
$2.56
-$0.05 (-1.92%)
After-hours: Sep 21, 2026, 6:19 PM ET
Fiscal Year
Period Ending
FY 2025
Dec 30, 2025
FY 2024
Dec 30, 2024
FY 2023
Dec 30, 2023
FY 2022
Dec 30, 2022
FY 2021
Dec 30, 2021
FY 2020
Dec 30, 2020
Net Income
-92.41M -710.22M -750.23M -821.33M -1.55B -2.69B
Depreciation & Amortization
146.08M n/a 203.41M 339.26M 427.26M 263.87M
Stock-Based Compensation
59.03M 91.17M 77.5M 340.86M 530.44M 1.9B
Other Working Capital
-162.65M -148.62M -29.3M -81.97M -275.79M -280.29M
Other Non-Cash Items
-3.59M 574M 309.02M 55.73M 104.74M 39.53M
Deferred Income Tax
1.44M n/a -8.66M -8.36M -5.43M 3.45M
Change in Working Capital
-205.21M -198.62M 61.52M 230.05M -530.42M -502.39M
Operating Cash Flow
-94.66M -243.67M -107.44M 136.21M -1.02B -983.37M
Capital Expenditures
-43.8M -57.02M -43.97M -59.33M -166.74M -384.58M
Cash Acquisitions
n/a -42M -121.55M -137.95M -1.32B -134.72M
Purchase of Investments
-601.9M -1.32B -2.34B -2.42B n/a 159.01M
Sales Maturities Of Investments
888.38M 2.01B 2.24B 1.46B n/a 10M
Other Investing Acitivies
2.38M -2.18M 1.63M 4.1M n/a -158.54M
Investing Cash Flow
246.79M 592.12M -260.49M -1.16B -1.48B -508.83M
Debt Repayment
n/a n/a n/a n/a -100K n/a
Common Stock Repurchased
-111.02M -405.79M -212.69M -654.65M -15.16M -491.17M
Dividend Paid
n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
-45.92M 11.57M -129.76M 200K 13.56M 7.17B
Financial Cash Flow
-151.45M -394.23M -342.46M -654.45M -1.71M 6.68B
Net Cash Flow
-9.9M -40.74M -696.19M -1.58B -2.6B 5.06B
Free Cash Flow
-138.46M -300.69M -151.41M 76.88M -1.19B -1.37B
Adj. Free Cash Flow
-197.49M -391.86M -228.91M -263.98M -1.72B -3.27B
Maintenance CapEx
n/a -54.31M -43.97M -59.33M -59.69M -112.93M
Growth CapEx
-43.8M -2.71M n/a n/a -107.05M -271.65M
Owner Earnings
-94.66M -297.97M -151.41M 76.88M -1.08B -1.1B

© 2026 bestshares.com. All rights reserved.