Wynn Resorts Limited logo

Wynn Resorts Limited

WYNN | NASDAQ
Chart Builder DCF Calculator
$83.32
+$1.64 (+2.01%)
At close: Sep 21, 2026, 4:00 PM ET
$83.55
+$0.23 (+0.28%)
After-hours: Sep 21, 2026, 7:59 PM ET
Fiscal Year
Period Ending
FY 2025
Dec 30, 2025
FY 2024
Dec 30, 2024
FY 2023
Dec 30, 2023
FY 2022
Dec 30, 2022
FY 2021
Dec 30, 2021
FY 2020
Dec 30, 2020
Net Income
409.14M 639.72M 729.99M -709.37M -1.01B -2.33B
Depreciation & Amortization
620.63M 658.9M 687.27M 692.32M 715.96M 725.5M
Stock-Based Compensation
91.93M 59.03M 64.52M 67.63M 95.24M 62.25M
Other Working Capital
47.92M -75.89M 37.95M 69.69M -119.52M -273.28M
Other Non-Cash Items
164.73M 111.18M 267.04M -68.47M 121.92M 149.9M
Deferred Income Tax
105.01M -6.84M -502.78M 3.24M -2.71M 562.48M
Change in Working Capital
-38.78M -35.78M 1.84M -56.62M -141.02M -245.62M
Operating Cash Flow
1.35B 1.43B 1.25B -71.27M -222.59M -1.07B
Capital Expenditures
-660.89M -422.54M -507.18M -352.5M -346.69M -290.12M
Cash Acquisitions
-328.93M -563.42M n/a 1.47M 4.27M 4.6M
Purchase of Investments
-668.89M n/a -836.52M n/a n/a n/a
Sales Maturities Of Investments
n/a 850M n/a n/a n/a n/a
Other Investing Acitivies
1.55M 52.4M 1.16M 1.7B n/a 19.75M
Investing Cash Flow
-1.66B -83.56M -1.34B 1.35B -342.42M -265.76M
Debt Repayment
-64.17M -1.2B -352.39M 143.25M -1.16B 2.65B
Common Stock Repurchased
-380.11M -401.8M -212.46M -187.5M -13.84M -11.53M
Dividend Paid
-174.66M -139.56M -84.73M -1.45M -1.55M -108.78M
Other Financial Acitivies
-34.81M -57.17M -69.63M 22.02M -50.73M -67.13M
Financial Cash Flow
-653.3M -1.79B -719.21M -23.68M -388M 2.46B
Net Cash Flow
-961.7M -447.62M -813.58M 1.25B -955.32M 1.13B
Free Cash Flow
691.76M 1B 740.7M -423.78M -569.28M -1.36B
Adj. Free Cash Flow
599.84M 944.63M 676.19M -491.4M -664.52M -1.42B
Maintenance CapEx
-643.96M n/a n/a -352.5M n/a -290.12M
Growth CapEx
-16.93M -422.54M -507.18M n/a -346.69M n/a
Owner Earnings
708.69M 1.43B 1.25B -423.78M -222.59M -1.36B

© 2026 bestshares.com. All rights reserved.