Weyerhaeuser logo

Weyerhaeuser

WY | NYSE
Chart Builder DCF Calculator
$21.18
-$0.04 (-0.16%)
Sep 21, 2026, 12:37 PM ET · Market open

Market Data

Market Cap
$15.3B
Enterprise Value
$20.2B
Beta
0.89
Average Volume
5.44M
Shares Outstanding (Diluted)
721.9M
Shares Change YoY
-0.28%
Institutional Ownership
88.53%
Exchange
NYSE
ISIN
US9621661043

Price Performance

Price Change 1M
-11.5%
Price Change 3M
-12.5%
Price Change 6M
-8.4%
Price Change YTD
-10.8%
Price Change 1Y
-13.5%
Price Change 3Y
-32.2%
Price Change 5Y
-42.9%
1M CAGR (ann.)
-15.9%
1Y CAGR (ann.)
-10.2%
5Y CAGR (ann.)
-5.4%
All-Time CAGR
3.0%

Valuation

PE Ratio
32.15
Forward PE
29.01
PEG Ratio
0.44
Forward PEG
0.27
PS Ratio
2.22
Forward PS
2.00
PB Ratio
1.62
P/FCF Ratio
-34.62
P/Adj. FCF Ratio
-31.55
P/OCF Ratio
27.92
EV/Sales
2.93
EV/EBIT
31.12
EV/EBITDA
17.43
EV/FCF
-45.70
Earnings Yield
3.1%
FCF Yield
-2.9%
Adj. FCF Yield
-3.2%

Financial Health

Net Debt
$4.9B
Total Debt
$5.43B
Cash & Short-Term Investments
$527M
Total Assets
$16.51B
Current Ratio
1.82
Quick Ratio
1.15
Debt / Equity Ratio
0.57
Debt / EBITDA
4.68
Debt / FCF
-12.27
OCF / Debt
0.10
Interest Coverage
2.12
Altman Z-Score
2.02
Piotroski F-Score
6

Margins & Profitability

Gross Profit Margin
13.2%
Operating Profit Margin
8.4%
EBITDA Margin
16.8%
Net Profit Margin
6.8%
FCF Margin
-6.4%
Adj. FCF Margin
-7.0%
SBC / Revenue
0.6%
SBC Impact (per share)
-9.7%

Returns

Return on Assets
2.9%
Return on Equity
5.0%
Return on Invested Capital
3.7%
Return on Capital Employed
3.7%
Return on Tangible Assets
2.9%

Historical Growth (CAGR)

Revenue CAGR 3Y
-4.7%
Revenue CAGR 5Y
-6.8%
Revenue CAGR 10Y
1.2%
EPS CAGR 3Y
-11.4%
EPS CAGR 5Y
-26.4%
EPS CAGR 10Y
-1.7%
FCF CAGR 3Y
-357.3%
FCF CAGR 5Y
-85.0%
FCF CAGR 10Y
-6.5%

Analyst Forecasts

Analyst Rating
Buy
Analyst Count
25
EPS Growth Next 3Y
N/A
Revenue Growth Next 3Y
N/A
Earnings Date
Oct 28, 2026
EPS Estimate (next Q)
$0.08
EPS Growth Est (next Q)
33.3%
Revenue Est (next Q)
$1.93B
Revenue Growth Est (next Q)
9.2%

Fair Value Estimates

Graham Number
$13.95
Graham Upside
-34.3%
Lynch Fair Value
$3.30
Lynch Upside
-84.5%
Price Target
$29
Price Target Upside
36.7%

Cash Flow

Operating Cash Flow
$547M
Free Cash Flow
$-442M
Adj. Free Cash Flow
$-485M
FCF Per Share
-$0.61
OCF Per Share
$0.76
OCF/S Ratio
7.9%

Income Statement

Revenue
$6.9B
Gross Profit
$914M
Operating Income
$578M
EBITDA
$1.16B
Net Income
$472M
EPS (Diluted)
$0.66
Revenue / Employee
$725.12K
Profit / Employee
$49.6K
Employees
9,517

Dividends

Annual Dividend
$0.84
Dividend Yield
3.96%
Payout Ratio
127.3%
FCF Payout Ratio
-136.9%
Adj. FCF Payout Ratio
-124.7%
Dividend Growth (YoY)
1.2%
Pay Frequency
Quarterly
Ex-Dividend Date
Sep 3, 2026

© 2026 bestshares.com. All rights reserved.