Wabash National Corporation logo

Wabash National Corporation

WNC | NYSE
Chart Builder DCF Calculator
$11.79
-$0.07 (-0.59%)
At close: Sep 21, 2026, 4:00 PM ET
$11.78
-$0.01 (-0.08%)
After-hours: Sep 21, 2026, 6:59 PM ET
TTM
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Net Income
-77.8M -64.79M 211.64M 260.94M -108.97M -70.17M -283.08M -231.88M 153.48M 198.75M 231.86M 222.95M 203.83M 152.09M 112.77M 45.86M 20.51M 10.02M 1.16M 31.97M 24.85M 12.45M
Depreciation & Amortization
58.27M 58.73M 58.74M 60.3M 59.63M 59.28M 56.99M 53.03M 51.61M 48.36M 45.32M 42.39M 41.81M 43.4M 46.97M 49.29M 49.69M 49.88M 48.84M 49.65M 49.8M 49.08M
Stock-Based Compensation
10.94M 11.4M 11.48M 10.29M 10.31M 11.31M 11.31M 12.9M 12.74M 12.28M 11.8M 11.19M 10.78M 10.24M 9.75M 8.54M 7.49M 7.3M 7.06M 8.12M 8.31M 7.46M
Other Working Capital
-65.4M -72.39M -13.56M 36.01M -19.06M -29.99M -64.67M -59.05M -89.89M -60.56M -4.95M -25.77M -35.88M 24.54M 47.15M 97.34M 148.54M 109.87M 63.43M 18.3M 57.75M 16.22M
Other Non-Cash Items
-74.71M -98.8M -444.19M -443.65M 112.82M 109.73M 460.55M 458.63M 4.79M 4.95M 221K 966K 5.28M 868K 374K 28.81M 31.57M 33.99M 35.86M 6.71M -600K -1.49M
Deferred Income Tax
-23.72M -13.53M 85.83M 93.52M -21.17M -21.65M -111.68M -138.45M -23.88M -17.07M -13.46M 2.49M -822K -7.53M -7.61M -6.57M -6.49M -8.86M -8.15M 4.01M 5.87M 7.53M
Change in Working Capital
106.28M 85.27M 88.18M 168.58M 54.93M 45.9M -16.81M -2.83M -31.85M -14.55M 43.87M -23.46M -73.14M 29.06M -38.16M 13M -14.48M -111.97M -92.25M -157.66M 167K 36.75M
Operating Cash Flow
-745K -21.71M 11.67M 149.98M 107.55M 134.41M 117.27M 151.4M 166.89M 232.71M 319.61M 256.53M 187.74M 228.14M 124.08M 138.92M 88.29M -19.63M -7.47M -57.19M 88.39M 111.78M
Capital Expenditures
-9.79M -19.44M -24.71M -41.55M -50.83M -61.7M -72.19M -63.87M -78.56M -85.86M -98.09M -99.85M -90.54M -78.56M -57.09M -71.22M -60.41M -54.89M -49.11M -26.6M -20.27M -18.02M
Cash Acquisitions
-8.3M -21.77M -20.57M -23.92M -21.77M -21.77M -20.1M -10.2M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Purchase of Investments
-1K n/a -3.35M -3.35M -3.35M -3.35M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
-14M -21.74M -44.06M -40.61M -23.25M -22.6M -2.5M -2.58M -11.8M -7.95M -7.95M -3.63M -2.91M 336K 1.78M 1.51M 2.5M 23.27M 22.03M 36.36M 35.37M 17.29M
Investing Cash Flow
-37.81M -63.19M -92.68M -109.43M -99.19M -109.42M -94.79M -76.64M -90.36M -93.8M -106.04M -103.48M -93.45M -78.22M -55.31M -69.71M -57.92M -31.62M -27.08M 9.75M 15.1M -725K
Debt Repayment
74.83M 80M 45M 25M 40M 20M -5K -12K -20K -34K -117K -48.22M -60.16M -90.14M -34.23M 13.78M 25.58M 25.49M -30.41M -41.56M -39.01M -54.01M
Common Stock Repurchased
-6.84M -17.27M -33.77M -41.75M -54.01M -65.28M -70.91M -82.58M -82.14M -74.78M -76.21M -65.64M -58.86M -49.84M -34.29M -36.26M -38.75M -55.42M -66.73M -63.85M -50.13M -28.17M
Dividend Paid
-13.3M -13.39M -13.78M -14.01M -14.26M -14.49M -14.78M -15.01M -15.27M -15.46M -15.86M -16M -16.11M -16.23M -16.02M -16.14M -16.28M -16.52M -16.44M -16.78M -17.02M -17.1M
Other Financial Acitivies
-2.06M -2.05M n/a n/a n/a n/a -603K -603K -603K -1.12M -512K -512K -512K n/a n/a n/a n/a n/a n/a n/a n/a n/a
Financial Cash Flow
52.63M 47.29M -2.54M -30.72M -28.23M -59.74M -86.27M -98.2M -98.03M -91.37M -92.54M -129.24M -133.99M -154.46M -82.31M -37.1M -27.94M -44.84M -111.35M -119.01M -103.44M -96.76M
Net Cash Flow
14.07M -37.61M -83.56M 9.83M -19.86M -34.75M -63.79M -23.45M -21.51M 47.54M 121.03M 23.81M -39.69M -4.55M -13.53M 32.1M 2.44M -96.09M -145.9M -166.45M 52K 14.3M
Free Cash Flow
-10.53M -41.15M -13.05M 108.43M 56.73M 72.71M 45.08M 87.53M 88.33M 146.86M 221.51M 156.67M 97.2M 149.58M 67M 67.7M 27.88M -74.52M -56.58M -83.8M 68.12M 93.77M
Adj. Free Cash Flow
-21.47M -52.55M -24.52M 98.14M 46.42M 61.4M 33.78M 74.63M 75.59M 134.58M 209.71M 145.48M 86.42M 139.34M 57.25M 59.16M 20.39M -81.83M -63.63M -91.92M 59.81M 86.31M
Maintenance CapEx
-16.64M -19.44M -24.71M -41.55M -50.83M -61.7M -72.19M -63.87M -78.56M -80.82M -84.55M -71.52M -43.78M -24.42M -1.51M -22.84M -21.33M -21.33M -25M -10.08M -12.88M -17.52M
Growth CapEx
6.85M n/a n/a n/a n/a n/a n/a n/a n/a -5.03M -13.55M -28.33M -46.76M -54.14M -55.58M -48.38M -39.08M -33.56M -24.11M -16.52M -7.4M -497.09K
Owner Earnings
-17.38M -41.15M -13.05M 108.43M 56.73M 72.71M 45.08M 87.53M 88.33M 151.89M 235.06M 185M 143.96M 203.72M 122.58M 116.08M 66.96M -40.96M -32.47M -67.27M 75.52M 94.26M

© 2026 bestshares.com. All rights reserved.