World Kinect Corporation logo

World Kinect Corporation

WKC | NYSE
Chart Builder DCF Calculator
$35.51
-$0.44 (-1.22%)
Sep 21, 2026, 11:59 AM ET · Market open
Fiscal Year
Period Ending
FY 2025
Dec 30, 2025
FY 2024
Dec 30, 2024
FY 2023
Dec 30, 2023
FY 2022
Dec 30, 2022
FY 2021
Dec 30, 2021
FY 2020
Dec 30, 2020
Net Income
-611.7M 67.9M 52.9M 115.9M 73.7M 109.6M
Depreciation & Amortization
98.2M 106.4M 104.5M 107.8M 81M 85.8M
Stock-Based Compensation
25.5M 28.1M n/a 17.6M n/a -900K
Other Working Capital
-17.6M -127.7M -174.6M -238.3M 88M 110.2M
Other Non-Cash Items
900.1M 164.3M -163.8M 216.1M 39.3M -13.6M
Deferred Income Tax
-176.4M -15.3M -30.7M -18.5M -7.6M -14.4M
Change in Working Capital
57.2M -91.5M 139.5M -300.4M -36M 437.6M
Operating Cash Flow
292.9M 259.9M 102.4M 138.5M 150.4M 604.1M
Capital Expenditures
-65.6M -68.2M -87.6M -78.6M -39.2M -51.3M
Cash Acquisitions
-153.6M -40M -4.4M -643.9M -12.1M 131M
Purchase of Investments
n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
49.2M 172.7M -9.1M -2.4M -7.1M -6.9M
Investing Cash Flow
-170M 64.5M -101.1M -724.9M -58.4M 72.8M
Debt Repayment
-171.7M -32.2M -23.1M 333.7M -23.9M -112M
Common Stock Repurchased
-85M -100M -60.1M -48.7M -50.5M -68.3M
Dividend Paid
-41.3M -38.5M -34M -31M -28.7M -25.6M
Other Financial Acitivies
-17.1M -59.9M -75.2M -16.7M -10.5M -7.1M
Financial Cash Flow
-315.1M -230.6M -152.4M 237.3M -113.6M -213M
Net Cash Flow
-189.4M 78.6M 5.9M -353.8M -6.6M 472.7M
Free Cash Flow
227.3M 191.7M 14.8M 59.9M 111.2M 552.8M
Adj. Free Cash Flow
201.8M 163.6M 14.8M 42.3M 111.2M 553.7M
Maintenance CapEx
-65.6M -68.2M -87.6M n/a n/a -51.3M
Growth CapEx
n/a n/a n/a -78.6M -39.2M n/a
Owner Earnings
227.3M 191.7M 14.8M 138.5M 150.4M 552.8M

© 2026 bestshares.com. All rights reserved.