Wingstop Inc.

WING | NASDAQ

Price Alert Chart Builder DCF Calculator

$105.30

+$1.22 (+1.17%)

Sep 21, 2026, 12:48 PM ET · Market open

Overview Rating Statistics Financials Earnings Analysts Ownership Dividends Profile

Income Statement Balance Sheet Cashflow Statement Ratios

Annual Quarterly TTM

Fiscal Year Period Ending	FY 2025 Dec 26, 2025	FY 2024 Dec 27, 2024	FY 2023 Dec 29, 2023	FY 2022 Dec 30, 2022	FY 2021 Dec 24, 2021	FY 2020 Dec 25, 2020
Net Income	174.27M	108.72M	70.18M	52.95M	42.66M	23.31M
Depreciation & Amortization	25.07M	19.49M	13.24M	10.9M	7.94M	7.52M
Stock-Based Compensation	24.88M	22.06M	15.56M	4.2M	9.63M	8.56M
Other Working Capital	-17.62M	12.37M	13.69M	4.89M	-9.81M	12.26M
Other Non-Cash Items	-91.59M	1.11M	2.14M	3.92M	-2.1M	12.14M
Deferred Income Tax	35.87M	-1.81M	-1.55M	-3.25M	2.95M	-4K
Change in Working Capital	-15.42M	8.04M	22.04M	7.53M	-12.21M	14.01M
Operating Cash Flow	153.07M	157.61M	121.6M	76.24M	48.88M	65.53M
Capital Expenditures	-47.44M	-51.93M	-40.83M	-23.94M	-28.02M	-6.05M
Cash Acquisitions	-1.2M	-10.05M	-10.83M	-7.81M	-4.88M	-6.74M
Purchase of Investments	n/a	-500K	-808K	-997K	-4.16M	n/a
Sales Maturities Of Investments	15.22M	n/a	n/a	n/a	n/a	n/a
Other Investing Acitivies	15.97M	n/a	320K	4.06M	7.21M	4.8M
Investing Cash Flow	-17.46M	-62.48M	-52.15M	-28.68M	-29.85M	-7.99M
Debt Repayment	n/a	500M	-3.65M	246.98M	-2.4M	162.4M
Common Stock Repurchased	-221.86M	-314.66M	-125.4M	-315K	n/a	n/a
Dividend Paid	-32.38M	-28.87M	-24.91M	-141.28M	-19.82M	-163.79M
Other Financial Acitivies	-13.86M	-11.7M	-1.53M	-2.13M	-1.17M	-18.06M
Financial Cash Flow	-266.73M	144.77M	-155.49M	103.25M	-23.39M	-19.45M
Net Cash Flow	-131.12M	239.9M	-86.04M	150.81M	-4.36M	38.1M
Free Cash Flow	105.62M	105.68M	80.77M	52.3M	20.86M	59.48M
Adj. Free Cash Flow	80.75M	83.62M	65.21M	48.1M	11.23M	50.92M
Maintenance CapEx	-31.56M	-18.4M	-23.98M	-13.98M	-24.25M	-1.9M
Growth CapEx	-15.88M	-33.53M	-16.86M	-9.96M	-3.77M	-4.15M
Owner Earnings	121.5M	139.21M	97.62M	62.26M	24.62M	63.63M